Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-04-01 (32 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: NICE (06100), Alpes-Maritimes
TOITURES ETANCHEITES SERVICES : revenue, balance sheet and financial ratios
TOITURES ETANCHEITES SERVICES is a French company
founded 32 years ago,
specialized in the sector Travaux d'étanchéification.
Based in NICE (06100),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOITURES ETANCHEITES SERVICES (SIREN 394618375)
Indicator
2025
2024
2022
2021
2020
2017
2016
Revenue
N/C
N/C
2 075 947 €
1 806 657 €
1 540 798 €
1 477 726 €
1 820 603 €
Net income
70 081 €
30 146 €
68 184 €
38 392 €
43 522 €
-151 523 €
24 447 €
EBITDA
N/C
N/C
103 493 €
15 735 €
44 803 €
-149 643 €
24 570 €
Net margin
N/C
N/C
3.3%
2.1%
2.8%
-10.3%
1.3%
Revenue and income statement
In 2025, TOITURES ETANCHEITES SERVICES generates positive net income of 70 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 24 k€ -> 70 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
70 081 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.897%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.953%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2024
2025
Debt ratio
0.001
69.072
240.642
229.739
144.45
135.653
61.897
Financial autonomy
30.044
13.415
9.184
11.853
16.589
11.576
19.953
Repayment capacity
0.001
0.0
5.989
-64.844
1.865
None
None
Cash flow / Revenue
0.329%
-14.031%
1.084%
-0.085%
2.569%
None%
None%
Sector positioning
Debt ratio
61.92025
2022
2024
2025
Q1: 0.77
Med: 13.3
Q3: 41.38
Watch
In 2025, the debt ratio of TOITURES ETANCHEITES SERV... (61.90) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.95%2025
2022
2024
2025
Q1: 16.74%
Med: 34.77%
Q3: 53.91%
Average-9 pts over 3 years
In 2025, the financial autonomy of TOITURES ETANCHEITES SERV... (19.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.86 years2022
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 0.98 years
Average
In 2022, the repayment capacity of TOITURES ETANCHEITES SERV... (1.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 152.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2024
2025
Liquidity ratio
242.769
199.679
134.889
127.54
146.48
119.112
152.213
Interest coverage
10.252
-1.136
13.87
48.23
8.348
None
None
Sector positioning
Liquidity ratio
152.212025
2022
2024
2025
Q1: 138.69
Med: 188.61
Q3: 249.46
Average
In 2025, the liquidity ratio of TOITURES ETANCHEITES SERV... (152.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.35x2022
2022
Q1: 0.0x
Med: 0.13x
Q3: 1.66x
Excellent
In 2022, the interest coverage of TOITURES ETANCHEITES SERV... (8.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TOITURES ETANCHEITES SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2024
2025
Operating WCR
647 370 €
505 205 €
540 466 €
778 073 €
755 063 €
0 €
0 €
Inventory turnover (days)
0
0
2
1
4
0
0
Customer payment term (days)
83
75
94
83
77
0
0
Supplier payment term (days)
41
34
67
72
48
0
0
Positioning of TOITURES ETANCHEITES SERVICES in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 63 526€ to 738 413€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
63k€188k€738k€
188 834 €Range: 63 526€ - 738 413€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare TOITURES ETANCHEITES SERVICES with other companies in the same sector:
Frequently asked questions about TOITURES ETANCHEITES SERVICES
What is the revenue of TOITURES ETANCHEITES SERVICES ?
The revenue of TOITURES ETANCHEITES SERVICES in 2022 is 2.1 M€.
Is TOITURES ETANCHEITES SERVICES profitable?
Yes, TOITURES ETANCHEITES SERVICES generated a net profit of 70 k€ in 2025.
Where is the headquarters of TOITURES ETANCHEITES SERVICES ?
The headquarters of TOITURES ETANCHEITES SERVICES is located in NICE (06100), in the department Alpes-Maritimes.
Where to find the tax return of TOITURES ETANCHEITES SERVICES ?
The tax return of TOITURES ETANCHEITES SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOITURES ETANCHEITES SERVICES operate?
TOITURES ETANCHEITES SERVICES operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart