Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-01-03 (16 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: CAGNES-SUR-MER (06800), Alpes-Maritimes
TOI & MOI : revenue, balance sheet and financial ratios
TOI & MOI is a French company
founded 16 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in CAGNES-SUR-MER (06800),
this company of category PME
shows in 2018 a revenue of 93 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, TOI & MOI records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.866%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.4%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2015
2016
2017
2018
2023
Debt ratio
1684.223
-12919.183
-35164.258
36675.378
-8.923
44.866
Financial autonomy
86.739
97.424
98.379
98.226
12.733
3.4
Repayment capacity
1.66
2.817
0.54
0.846
-0.097
None
Cash flow / Revenue
14.815%
17.844%
40.587%
39.373%
-528.476%
None%
Sector positioning
Debt ratio
44.872023
2017
2018
2023
Q1: 5.17
Med: 28.2
Q3: 82.05
Average-17 pts over 3 years
In 2023, the debt ratio of TOI & MOI (44.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
3.4%2023
2017
2018
2023
Q1: 19.22%
Med: 41.81%
Q3: 60.16%
Watch-50 pts over 3 years
In 2023, the financial autonomy of TOI & MOI (3.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.1 years2018
2017
2018
Q1: 0.0 years
Med: 0.55 years
Q3: 2.28 years
Excellent-28 pts over 2 years
In 2018, the repayment capacity of TOI & MOI (-0.10) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 71.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
71.154
Liquidity indicators evolution TOI & MOI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2015
2016
2017
2018
2023
Liquidity ratio
63.578
15.106
12.784
10.268
12.441
71.154
Interest coverage
7.665
-314.815
10.05
3.998
-2.237
None
Sector positioning
Liquidity ratio
71.152023
2017
2018
2023
Q1: 141.2
Med: 208.62
Q3: 306.07
Watch-10 pts over 3 years
In 2023, the liquidity ratio of TOI & MOI (71.15) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-2.24x2018
2017
2018
Q1: 0.0x
Med: 0.82x
Q3: 4.86x
Average-40 pts over 2 years
In 2018, the interest coverage of TOI & MOI (-2.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TOI & MOI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2015
2016
2017
2018
2023
Operating WCR
-97 434 €
-1 187 106 €
-1 174 481 €
-1 221 457 €
-752 877 €
0 €
Inventory turnover (days)
0
153
159
167
221
0
Customer payment term (days)
62
198
256
152
87
0
Supplier payment term (days)
35
51
8
2
18
0
Positioning of TOI & MOI in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare TOI & MOI with other companies in the same sector:
The headquarters of TOI & MOI is located in CAGNES-SUR-MER (06800), in the department Alpes-Maritimes.
Where to find the tax return of TOI & MOI ?
The tax return of TOI & MOI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOI & MOI operate?
TOI & MOI operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart