Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-10-01 (37 years)Status: ActiveBusiness sector: Travaux de démolitionLocation: ORGERES (35230), Ille-et-Vilaine
TNS : revenue, balance sheet and financial ratios
TNS is a French company
founded 37 years ago,
specialized in the sector Travaux de démolition.
Based in ORGERES (35230),
this company of category PME
shows in 2023 a revenue of 11.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, TNS generates positive net income of 722 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 270 k€ -> 722 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
721 766 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.086%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.809%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
12.727
14.347
17.294
22.604
24.432
45.689
44.712
49.521
45.134
45.086
Financial autonomy
71.629
72.909
69.028
64.319
65.129
51.522
52.276
52.146
53.815
49.809
Repayment capacity
0.538
0.741
0.778
0.875
None
1.124
1.176
1.424
None
None
Cash flow / Revenue
12.282%
10.67%
12.473%
13.673%
None%
13.906%
12.278%
11.301%
None%
None%
Sector positioning
Debt ratio
45.092025
2023
2024
2025
Q1: 12.97
Med: 39.67
Q3: 87.94
Average-12 pts over 3 years
In 2025, the debt ratio of TNS (45.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.81%2025
2023
2024
2025
Q1: 23.4%
Med: 37.52%
Q3: 52.18%
Good
In 2025, the financial autonomy of TNS (49.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.42 years2023
2023
Q1: 0.0 years
Med: 0.37 years
Q3: 2.08 years
Average
In 2023, the repayment capacity of TNS (1.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
251.138
Liquidity indicators evolution TNS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
321.915
349.58
305.821
280.093
288.557
234.889
258.448
282.285
298.186
251.138
Interest coverage
0.817
0.45
0.327
0.259
None
0.334
0.362
0.767
None
None
Sector positioning
Liquidity ratio
251.142025
2023
2024
2025
Q1: 164.33
Med: 209.42
Q3: 278.55
Good-10 pts over 3 years
In 2025, the liquidity ratio of TNS (251.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.77x2023
2023
Q1: 0.0x
Med: 0.2x
Q3: 2.96x
Good
In 2023, the interest coverage of TNS (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TNS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 243 583 €
874 475 €
930 753 €
883 296 €
0 €
1 621 843 €
1 961 533 €
2 156 202 €
0 €
0 €
Inventory turnover (days)
3
2
3
2
0
3
2
2
0
0
Customer payment term (days)
63
54
65
58
0
71
67
67
0
0
Supplier payment term (days)
48
41
42
53
0
51
51
43
0
0
Positioning of TNS in its sector
Comparison with sector Travaux de démolition
Valuation estimate
Based on 136 transactions of similar company sales
(all years),
the value of TNS is estimated at
2 276 063 €
(range 507 378€ - 6 406 324€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
136 transactions
507k€2276k€6406k€
2 276 063 €Range: 507 378€ - 6 406 324€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
721 766 €
×
3.2x
=2 276 064 €
Range: 507 378€ - 6 406 325€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de démolition)
Compare TNS with other companies in the same sector:
Yes, TNS generated a net profit of 722 k€ in 2025.
Where is the headquarters of TNS ?
The headquarters of TNS is located in ORGERES (35230), in the department Ille-et-Vilaine.
Where to find the tax return of TNS ?
The tax return of TNS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TNS operate?
TNS operates in the sector Travaux de démolition (NAF code 43.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart