TNS : revenue, balance sheet and financial ratios

TNS is a French company founded 37 years ago, specialized in the sector Travaux de démolition. Based in ORGERES (35230), this company of category PME shows in 2023 a revenue of 11.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TNS (SIREN 348422288)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 11 754 905 € 11 074 599 € 9 665 335 € N/C 7 829 254 € 6 506 032 € 6 199 753 € 6 400 326 €
Net income 721 766 € 538 769 € 486 999 € 524 482 € 718 703 € 619 284 € 734 714 € 482 068 € 331 752 € 269 717 €
EBITDA N/C N/C 1 754 457 € 1 726 656 € 1 812 214 € N/C 1 694 931 € 1 169 703 € 876 698 € 927 398 €
Net margin N/C N/C 4.1% 4.7% 7.4% N/C 9.4% 7.4% 5.4% 4.2%

Revenue and income statement

In 2025, TNS generates positive net income of 722 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 270 k€ -> 722 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

721 766 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

45.086%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

49.809%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.4%

Solvency indicators evolution
TNS

Sector positioning

Debt ratio
45.09 2025
2023
2024
2025
Q1: 12.97
Med: 39.67
Q3: 87.94
Average -12 pts over 3 years

In 2025, the debt ratio of TNS (45.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
49.81% 2025
2023
2024
2025
Q1: 23.4%
Med: 37.52%
Q3: 52.18%
Good

In 2025, the financial autonomy of TNS (49.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.42 years 2023
2023
Q1: 0.0 years
Med: 0.37 years
Q3: 2.08 years
Average

In 2023, the repayment capacity of TNS (1.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 251.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

251.138

Liquidity indicators evolution
TNS

Sector positioning

Liquidity ratio
251.14 2025
2023
2024
2025
Q1: 164.33
Med: 209.42
Q3: 278.55
Good -10 pts over 3 years

In 2025, the liquidity ratio of TNS (251.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.77x 2023
2023
Q1: 0.0x
Med: 0.2x
Q3: 2.96x
Good

In 2023, the interest coverage of TNS (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
TNS

Positioning of TNS in its sector

Comparison with sector Travaux de démolition

Valuation estimate

Based on 136 transactions of similar company sales (all years), the value of TNS is estimated at 2 276 063 € (range 507 378€ - 6 406 324€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
136 transactions
507k€ 2276k€ 6406k€
2 276 063 € Range: 507 378€ - 6 406 324€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
721 766 € × 3.2x = 2 276 064 €
Range: 507 378€ - 6 406 325€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de démolition)

Compare TNS with other companies in the same sector:

Frequently asked questions about TNS

What is the revenue of TNS ?

The revenue of TNS in 2023 is 11.8 M€.

Is TNS profitable?

Yes, TNS generated a net profit of 722 k€ in 2025.

Where is the headquarters of TNS ?

The headquarters of TNS is located in ORGERES (35230), in the department Ille-et-Vilaine.

Where to find the tax return of TNS ?

The tax return of TNS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TNS operate?

TNS operates in the sector Travaux de démolition (NAF code 43.11Z). See the 'Sector positioning' section above to compare the company with its competitors.