TMD FRICTION FRANCE : revenue, balance sheet and financial ratios

TMD FRICTION FRANCE is a French company founded 25 years ago, specialized in the sector Fabrication d'autres équipements automobiles. Based in CREUTZWALD (57150), this company of category PME shows in 2022 a revenue of 7.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TMD FRICTION FRANCE (SIREN 432583714)
Indicator 2022 2021 2020 2018 2017 2016
Revenue 7 148 547 € 12 144 370 € 15 145 714 € 20 339 252 € 29 214 417 € 30 405 818 €
Net income 6 910 054 € -22 855 989 € -2 199 256 € -2 837 822 € -436 447 € -18 829 754 €
EBITDA -13 623 985 € -1 906 225 € -1 633 597 € -1 530 134 € 1 409 524 € 441 415 €
Net margin 96.7% -188.2% -14.5% -14.0% -1.5% -61.9%

Revenue and income statement

In 2022, TMD FRICTION FRANCE achieves revenue of 7.1 M€. Revenue is declining over the period 2016-2022 (CAGR: -21.4%). Significant drop of -41% vs 2021. After deducting consumption (3.0 M€), gross margin stands at 4.2 M€, i.e. a rate of 59%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -13.6 M€, representing -190.6% of revenue. Warning negative scissor effect: despite revenue change (-41%), EBITDA varies by -615%, reducing margin by 174.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 6.9 M€, i.e. 96.7% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2022) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

7 148 547 €

Gross margin (2022) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

4 188 332 €

EBITDA (2022) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-13 623 985 €

EBIT (2022) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-2 269 104 €

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

6 910 054 €

EBITDA margin (2022) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-190.6%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -49%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -455%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-48.508%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-455.403%

Cash flow / Revenue (2022) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-195.562%

Repayment capacity (2022) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-0.741

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

0.6%

Solvency indicators evolution
TMD FRICTION FRANCE

Sector positioning

Debt ratio
-48.51 2022
2020
2021
2022
Q1: 0.0
Med: 8.85
Q3: 57.41
Excellent

In 2022, the debt ratio of TMD FRICTION FRANCE (-48.51) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-455.4% 2022
2020
2021
2022
Q1: 16.55%
Med: 38.52%
Q3: 55.89%
Average

In 2022, the financial autonomy of TMD FRICTION FRANCE (-455.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-0.74 years 2022
2020
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 2.05 years
Excellent

In 2022, the repayment capacity of TMD FRICTION FRANCE (-0.74) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 81.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

81.217

Interest coverage (2022) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-1.751

Liquidity indicators evolution
TMD FRICTION FRANCE

Sector positioning

Liquidity ratio
81.22 2022
2020
2021
2022
Q1: 121.68
Med: 195.44
Q3: 279.84
Watch

In 2022, the liquidity ratio of TMD FRICTION FRANCE (81.22) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-1.75x 2022
2020
2021
2022
Q1: -1.13x
Med: 0.17x
Q3: 4.13x
Average

In 2022, the interest coverage of TMD FRICTION FRANCE (-1.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 358 days. Excellent situation: suppliers finance 319 days of the operating cycle (retail model). Overall, WCR represents 182 days of revenue, i.e. 3.6 M€ to permanently finance. Notable WCR improvement over the period (-60%), freeing up cash.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

3 606 656 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

39 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

358 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2022) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

182 j

WCR and payment terms evolution
TMD FRICTION FRANCE

Positioning of TMD FRICTION FRANCE in its sector

Comparison with sector Fabrication d'autres équipements automobiles

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions). This range of 3 701 044€ to 27 154 224€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2022
Indicative
3701k€ 13278k€ 27154k€
13 278 779 € Range: 3 701 044€ - 27 154 224€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'autres équipements automobiles)

Compare TMD FRICTION FRANCE with other companies in the same sector:

Frequently asked questions about TMD FRICTION FRANCE

What is the revenue of TMD FRICTION FRANCE ?

The revenue of TMD FRICTION FRANCE in 2022 is 7.1 M€.

Is TMD FRICTION FRANCE profitable?

Yes, TMD FRICTION FRANCE generated a net profit of 6.9 M€ in 2022.

Where is the headquarters of TMD FRICTION FRANCE ?

The headquarters of TMD FRICTION FRANCE is located in CREUTZWALD (57150), in the department Moselle.

Where to find the tax return of TMD FRICTION FRANCE ?

The tax return of TMD FRICTION FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TMD FRICTION FRANCE operate?

TMD FRICTION FRANCE operates in the sector Fabrication d'autres équipements automobiles (NAF code 29.32Z). See the 'Sector positioning' section above to compare the company with its competitors.