Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-12-01 (19 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: VIVIERS (07220), Ardeche
TLM TRANSPORTS : revenue, balance sheet and financial ratios
TLM TRANSPORTS is a French company
founded 19 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in VIVIERS (07220),
this company of category PME
shows in 2022 a revenue of 900 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TLM TRANSPORTS (SIREN 493037295)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
900 223 €
N/C
N/C
N/C
N/C
936 126 €
635 219 €
503 939 €
Net income
32 927 €
-19 820 €
-98 551 €
21 574 €
35 815 €
43 695 €
87 760 €
58 405 €
37 335 €
EBITDA
N/C
-49 878 €
N/C
N/C
N/C
N/C
142 000 €
88 932 €
48 295 €
Net margin
N/C
-2.2%
N/C
N/C
N/C
N/C
9.4%
9.2%
7.4%
Revenue and income statement
In 2023, TLM TRANSPORTS generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 37 k€ -> 33 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 927 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.183%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.271%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
15.56
29.361
24.213
17.6
8.521
29.797
38.093
25.583
14.183
Financial autonomy
66.658
60.31
59.55
64.998
69.902
62.071
53.859
55.699
62.271
Repayment capacity
0.971
1.211
0.915
None
None
None
None
-1.599
None
Cash flow / Revenue
9.464%
13.591%
12.561%
None%
None%
None%
None%
-6.831%
None%
Sector positioning
Debt ratio
14.182023
2021
2022
2023
Q1: 1.5
Med: 28.16
Q3: 91.33
Good-15 pts over 3 years
In 2023, the debt ratio of TLM TRANSPORTS (14.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.27%2023
2021
2022
2023
Q1: 12.41%
Med: 31.01%
Q3: 50.4%
Excellent
In 2023, the financial autonomy of TLM TRANSPORTS (62.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-1.6 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.77 years
Excellent
In 2022, the repayment capacity of TLM TRANSPORTS (-1.60) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 262.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
262.689
Liquidity indicators evolution TLM TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
353.91
373.494
302.771
317.228
286.138
321.211
236.459
236.434
262.689
Interest coverage
2.147
2.054
1.115
None
None
None
None
-5.546
None
Sector positioning
Liquidity ratio
262.692023
2021
2022
2023
Q1: 119.95
Med: 170.24
Q3: 259.15
Excellent+6 pts over 3 years
In 2023, the liquidity ratio of TLM TRANSPORTS (262.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-5.55x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Average
In 2022, the interest coverage of TLM TRANSPORTS (-5.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 736 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 154 days. The gap of 582 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
736 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
154 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TLM TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
182 270 €
225 077 €
146 448 €
0 €
0 €
0 €
0 €
217 935 €
0 €
Inventory turnover (days)
28
13
0
0
0
0
0
38
0
Customer payment term (days)
104
116
79
0
0
0
426
70
736
Supplier payment term (days)
32
50
42
0
0
0
322
36
154
Positioning of TLM TRANSPORTS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of TLM TRANSPORTS is estimated at
55 100 €
(range 24 607€ - 250 422€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
24k€55k€250k€
55 100 €Range: 24 607€ - 250 422€
NAF 5 année 2023
Valuation method used
Net Income Multiple
32 927 €
×
1.7x
=55 100 €
Range: 24 607€ - 250 423€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TLM TRANSPORTS with other companies in the same sector:
Yes, TLM TRANSPORTS generated a net profit of 33 k€ in 2023.
Where is the headquarters of TLM TRANSPORTS ?
The headquarters of TLM TRANSPORTS is located in VIVIERS (07220), in the department Ardeche.
Where to find the tax return of TLM TRANSPORTS ?
The tax return of TLM TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TLM TRANSPORTS operate?
TLM TRANSPORTS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart