Employees: 42 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Autres travaux d'installation n.c.a.Location: ANGERS (49000), Maine-et-Loire
TK ELEVATOR FRANCE : revenue, balance sheet and financial ratios
TK ELEVATOR FRANCE is a French company
founded 53 years ago,
specialized in the sector Autres travaux d'installation n.c.a..
Based in ANGERS (49000),
this company of category ETI
shows in 2025 a revenue of 325.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TK ELEVATOR FRANCE (SIREN 722024742)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
325 229 298 €
329 397 338 €
315 148 462 €
300 106 588 €
307 021 673 €
301 667 827 €
281 082 533 €
289 023 581 €
306 385 402 €
302 938 482 €
Net income
5 243 843 €
1 595 431 €
-14 398 577 €
11 349 157 €
4 412 650 €
9 781 303 €
13 863 382 €
14 610 089 €
-9 381 791 €
7 315 340 €
EBITDA
16 777 961 €
12 350 339 €
-676 504 €
15 367 345 €
24 295 853 €
26 222 345 €
13 903 044 €
12 216 481 €
21 069 855 €
20 908 823 €
Net margin
1.6%
0.5%
-4.6%
3.8%
1.4%
3.2%
4.9%
5.1%
-3.1%
2.4%
Revenue and income statement
In 2025, TK ELEVATOR FRANCE achieves revenue of 325.2 M€. Revenue is growing positively over 10 years (CAGR: +0.8%). Slight decline of -1% vs 2024. After deducting consumption (84.7 M€), gross margin stands at 240.5 M€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 16.8 M€, representing 5.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5.2 M€, i.e. 1.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
325 229 298 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
240 517 742 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
16 777 961 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-169 993 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 243 843 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory. Cash flow represents 0.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.584%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.205%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1.683
0.694
0.319
0.025
0.0
0.001
0.0
0.0
0.0
0.0
Financial autonomy
11.036
5.779
11.953
16.389
22.197
25.232
28.269
16.218
17.693
24.584
Repayment capacity
0.025
0.031
0.022
0.001
0.0
0.0
0.01
0.0
0.0
0.0
Cash flow / Revenue
4.543%
0.781%
1.237%
3.004%
2.804%
4.168%
0.005%
-5.232%
-0.525%
0.205%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 4.5
Med: 17.93
Q3: 45.92
Excellent-23 pts over 3 years
In 2025, the debt ratio of TK ELEVATOR FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
24.58%2025
2023
2024
2025
Q1: 25.1%
Med: 43.53%
Q3: 59.88%
Watch
In 2025, the financial autonomy of TK ELEVATOR FRANCE (24.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 1.01 years
Excellent
In 2025, the repayment capacity of TK ELEVATOR FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.9x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.253
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.885
Liquidity indicators evolution TK ELEVATOR FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
138.33
153.094
161.019
156.186
156.124
164.104
173.996
139.533
142.195
156.253
Interest coverage
1.539
71.469
2.541
2.435
0.677
0.903
1.827
-182.777
7.86
4.885
Sector positioning
Liquidity ratio
156.252025
2023
2024
2025
Q1: 165.94
Med: 233.32
Q3: 295.42
Watch
In 2025, the liquidity ratio of TK ELEVATOR FRANCE (156.25) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.88x2025
2023
2024
2025
Q1: 0.0x
Med: 0.67x
Q3: 3.4x
Excellent+52 pts over 3 years
In 2025, the interest coverage of TK ELEVATOR FRANCE (4.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 98 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 100 days. Favorable situation: supplier credit is longer than customer credit by 2 days. Inventory turnover is 23 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 97 days of revenue, i.e. 87.9 M€ to permanently finance. Over 2016-2025, WCR increased by +39%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
87 876 956 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
98 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
100 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
23 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
97 j
WCR and payment terms evolution TK ELEVATOR FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
63 114 203 €
83 456 320 €
86 412 270 €
100 801 818 €
113 683 521 €
135 319 802 €
134 060 614 €
115 246 641 €
107 459 294 €
87 876 956 €
Inventory turnover (days)
68
52
52
72
37
30
34
30
28
23
Customer payment term (days)
76
77
97
102
121
121
123
118
112
98
Supplier payment term (days)
39
60
69
82
130
168
131
161
144
100
Positioning of TK ELEVATOR FRANCE in its sector
Comparison with sector Autres travaux d'installation n.c.a.
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of TK ELEVATOR FRANCE is estimated at
34 071 819 €
(range 23 108 019€ - 64 469 041€).
With an EBITDA of 16 777 961€, the sector multiple of 1.2x is applied.
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
58 tx
23108k€34071k€64469k€
34 071 819 €Range: 23 108 019€ - 64 469 041€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
16 777 961 €×1.2x
Estimation20 701 227 €
16 764 134€ - 47 471 408€
Revenue Multiple30%
325 229 298 €×0.20x
Estimation66 241 420 €
42 618 393€ - 98 383 946€
Net Income Multiple20%
5 243 843 €×3.7x
Estimation19 243 901 €
9 702 173€ - 56 090 767€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux d'installation n.c.a.)
Compare TK ELEVATOR FRANCE with other companies in the same sector:
Frequently asked questions about TK ELEVATOR FRANCE
What is the revenue of TK ELEVATOR FRANCE ?
The revenue of TK ELEVATOR FRANCE in 2025 is 325.2 M€.
Is TK ELEVATOR FRANCE profitable?
Yes, TK ELEVATOR FRANCE generated a net profit of 5.2 M€ in 2025.
Where is the headquarters of TK ELEVATOR FRANCE ?
The headquarters of TK ELEVATOR FRANCE is located in ANGERS (49000), in the department Maine-et-Loire.
Where to find the tax return of TK ELEVATOR FRANCE ?
The tax return of TK ELEVATOR FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TK ELEVATOR FRANCE operate?
TK ELEVATOR FRANCE operates in the sector Autres travaux d'installation n.c.a. (NAF code 43.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart