Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-01-19 (9 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: SAINT-ASTIER (24110), Dordogne
TJ MOTOCULTURE : revenue, balance sheet and financial ratios
TJ MOTOCULTURE is a French company
founded 9 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in SAINT-ASTIER (24110),
this company of category PME
shows in 2019 a revenue of 354 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TJ MOTOCULTURE (SIREN 825077548)
Indicator
2021
2019
2018
2017
Revenue
N/C
354 245 €
502 865 €
372 610 €
Net income
0 €
7 680 €
51 292 €
54 069 €
EBITDA
N/C
12 562 €
65 433 €
70 854 €
Net margin
N/C
2.2%
10.2%
14.5%
Revenue and income statement
In 2021, TJ MOTOCULTURE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2019: 54 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.62%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.0%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
Debt ratio
142.172
58.393
42.177
71.62
Financial autonomy
45.11
29.57
21.913
29.0
Repayment capacity
1.599
1.243
4.65
None
Cash flow / Revenue
14.953%
10.746%
3.141%
None%
Sector positioning
Debt ratio
71.622021
2018
2019
2021
Q1: 2.76
Med: 22.87
Q3: 71.74
Average
In 2021, the debt ratio of TJ MOTOCULTURE (71.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.0%2021
2018
2019
2021
Q1: 20.87%
Med: 41.21%
Q3: 59.52%
Average
In 2021, the financial autonomy of TJ MOTOCULTURE (29.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.65 years2019
2018
2019
Q1: 0.0 years
Med: 0.22 years
Q3: 1.34 years
Watch
In 2019, the repayment capacity of TJ MOTOCULTURE (4.65) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 229.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
229.311
Liquidity indicators evolution TJ MOTOCULTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
Liquidity ratio
269.584
342.912
241.463
229.311
Interest coverage
2.389
2.861
10.341
None
Sector positioning
Liquidity ratio
229.312021
2018
2019
2021
Q1: 165.31
Med: 233.11
Q3: 340.96
Average-26 pts over 3 years
In 2021, the liquidity ratio of TJ MOTOCULTURE (229.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
10.34x2019
2018
2019
Q1: 0.0x
Med: 0.31x
Q3: 2.24x
Excellent
In 2019, the interest coverage of TJ MOTOCULTURE (10.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 76 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 328 days. Excellent situation: suppliers finance 252 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
76 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
328 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TJ MOTOCULTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
Operating WCR
-7 836 €
34 200 €
6 136 €
0 €
Inventory turnover (days)
29
29
27
0
Customer payment term (days)
0
19
9
76
Supplier payment term (days)
27
26
56
328
Positioning of TJ MOTOCULTURE in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Similar companies (Réparation de machines et équipements mécaniques)
Compare TJ MOTOCULTURE with other companies in the same sector:
Yes, TJ MOTOCULTURE generated a net profit of 8 k€ in 2019.
Where is the headquarters of TJ MOTOCULTURE ?
The headquarters of TJ MOTOCULTURE is located in SAINT-ASTIER (24110), in the department Dordogne.
Where to find the tax return of TJ MOTOCULTURE ?
The tax return of TJ MOTOCULTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TJ MOTOCULTURE operate?
TJ MOTOCULTURE operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart