TISZA TEXTIL PACKAGING : revenue, balance sheet and financial ratios
TISZA TEXTIL PACKAGING is a French company
founded 70 years ago,
specialized in the sector Fabrication d'articles textiles, sauf habillement.
Based in CHAUMONT (52000),
this company of category PME
shows in 2024 a revenue of 13.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TISZA TEXTIL PACKAGING (SIREN 845620301)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
13 443 425 €
12 387 645 €
12 810 166 €
11 747 902 €
11 900 373 €
11 725 727 €
12 902 081 €
11 367 387 €
11 642 627 €
Net income
230 848 €
9 015 €
278 081 €
358 377 €
484 920 €
381 155 €
477 942 €
114 885 €
170 187 €
EBITDA
567 821 €
168 284 €
401 156 €
494 754 €
594 049 €
509 809 €
704 276 €
323 629 €
299 418 €
Net margin
1.7%
0.1%
2.2%
3.1%
4.1%
3.3%
3.7%
1.0%
1.5%
Revenue and income statement
In 2024, TISZA TEXTIL PACKAGING achieves revenue of 13.4 M€. Revenue is growing positively over 9 years (CAGR: +1.8%). Vs 2023: +9%. After deducting consumption (6.6 M€), gross margin stands at 6.8 M€, i.e. a rate of 51%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 568 k€, representing 4.2% of revenue. Positive scissor effect: EBITDA margin improves by +2.9 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 231 k€, i.e. 1.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
13 443 425 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 796 408 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
567 821 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
354 361 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
230 848 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.074%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.123%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.141%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.046
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TISZA TEXTIL PACKAGING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.168
1.422
10.283
7.26
55.754
55.643
15.712
19.945
15.074
Financial autonomy
47.023
56.078
47.83
49.922
44.715
43.822
54.228
54.739
50.123
Repayment capacity
0.14
0.109
0.311
0.282
2.344
2.941
1.145
3.987
1.046
Cash flow / Revenue
2.566%
2.341%
5.161%
4.409%
4.836%
4.089%
2.941%
1.102%
3.141%
Sector positioning
Debt ratio
15.072024
2022
2023
2024
Q1: 3.65
Med: 18.52
Q3: 54.59
Good+6 pts over 3 years
In 2024, the debt ratio of TISZA TEXTIL PACKAGING (15.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.12%2024
2022
2023
2024
Q1: 26.2%
Med: 49.95%
Q3: 68.42%
Good-11 pts over 3 years
In 2024, the financial autonomy of TISZA TEXTIL PACKAGING (50.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.05 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.42 years
Q3: 2.61 years
Average
In 2024, the repayment capacity of TISZA TEXTIL PACKAGING (1.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 187.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
187.36
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
7.829
Liquidity indicators evolution TISZA TEXTIL PACKAGING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
160.764
184.605
175.86
179.879
288.493
277.581
222.498
216.352
187.36
Interest coverage
3.387
19.712
3.657
5.4
1.659
1.871
6.288
15.937
7.829
Sector positioning
Liquidity ratio
187.362024
2022
2023
2024
Q1: 181.63
Med: 272.21
Q3: 405.38
Average-15 pts over 3 years
In 2024, the liquidity ratio of TISZA TEXTIL PACKAGING (187.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.83x2024
2022
2023
2024
Q1: 0.0x
Med: 0.66x
Q3: 7.45x
Excellent
In 2024, the interest coverage of TISZA TEXTIL PACKAGING (7.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. Excellent situation: suppliers finance 37 days of the operating cycle (retail model). Inventory turnover is 58 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 78 days of revenue, i.e. 2.9 M€ to permanently finance. Over 2016-2024, WCR increased by +41%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 928 516 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
42 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
58 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
78 j
WCR and payment terms evolution TISZA TEXTIL PACKAGING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 072 038 €
1 663 844 €
2 162 002 €
2 296 484 €
3 673 169 €
3 649 133 €
3 247 249 €
2 596 946 €
2 928 516 €
Inventory turnover (days)
33
35
36
35
44
40
50
50
58
Customer payment term (days)
2
3
2
16
8
13
13
11
5
Supplier payment term (days)
48
26
32
41
36
47
37
33
42
Positioning of TISZA TEXTIL PACKAGING in its sector
Comparison with sector Fabrication d'articles textiles, sauf habillement
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 672 739€ to 2 408 633€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
672k€1050k€2408k€
1 050 807 €Range: 672 739€ - 2 408 633€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'articles textiles, sauf habillement)
Compare TISZA TEXTIL PACKAGING with other companies in the same sector:
Frequently asked questions about TISZA TEXTIL PACKAGING
What is the revenue of TISZA TEXTIL PACKAGING ?
The revenue of TISZA TEXTIL PACKAGING in 2024 is 13.4 M€.
Is TISZA TEXTIL PACKAGING profitable?
Yes, TISZA TEXTIL PACKAGING generated a net profit of 231 k€ in 2024.
Where is the headquarters of TISZA TEXTIL PACKAGING ?
The headquarters of TISZA TEXTIL PACKAGING is located in CHAUMONT (52000), in the department Haute-Marne.
Where to find the tax return of TISZA TEXTIL PACKAGING ?
The tax return of TISZA TEXTIL PACKAGING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TISZA TEXTIL PACKAGING operate?
TISZA TEXTIL PACKAGING operates in the sector Fabrication d'articles textiles, sauf habillement (NAF code 13.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart