TISSUS GISELE : revenue, balance sheet and financial ratios
TISSUS GISELE is a French company
founded 66 years ago,
specialized in the sector Fabrication d'articles textiles, sauf habillement.
Based in LA BRESSE (88250),
this company of category ETI
shows in 2023 a revenue of 25.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TISSUS GISELE (SIREN 306750274)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
25 873 861 €
22 126 900 €
15 641 129 €
18 480 901 €
20 760 078 €
24 410 014 €
24 425 507 €
25 800 817 €
26 644 112 €
Net income
1 305 970 €
246 250 €
227 456 €
75 340 €
176 594 €
-179 996 €
-502 841 €
468 506 €
-21 756 €
EBITDA
1 490 223 €
318 576 €
134 813 €
221 053 €
212 644 €
-152 260 €
-480 930 €
747 309 €
106 529 €
Net margin
5.0%
1.1%
1.5%
0.4%
0.9%
-0.7%
-2.1%
1.8%
-0.1%
Revenue and income statement
In 2023, TISSUS GISELE achieves revenue of 25.9 M€. Activity remains stable over the period (CAGR: -0.4%). Vs 2022, growth of +17% (22.1 M€ -> 25.9 M€). After deducting consumption (14.9 M€), gross margin stands at 11.0 M€, i.e. a rate of 42%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 5.8% of revenue. Positive scissor effect: EBITDA margin improves by +4.3 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.3 M€, i.e. 5.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
25 873 861 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 964 687 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 490 223 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 367 801 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 305 970 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.724%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.704%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.545%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.52
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
9.882
6.68
6.965
7.092
6.242
6.211
6.101
5.965
5.724
Financial autonomy
74.105
77.07
74.576
79.193
83.206
83.722
83.204
81.916
83.704
Repayment capacity
-220.645
1.218
-1.411
-4.353
22.093
5.445
4.361
1.866
0.52
Cash flow / Revenue
-0.019%
2.485%
-2.264%
-0.736%
0.153%
0.695%
1.025%
1.695%
5.545%
Sector positioning
Debt ratio
5.722023
2021
2022
2023
Q1: 4.18
Med: 21.09
Q3: 61.86
Good
In 2023, the debt ratio of TISSUS GISELE (5.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
83.7%2023
2021
2022
2023
Q1: 26.02%
Med: 47.08%
Q3: 65.83%
Excellent
In 2023, the financial autonomy of TISSUS GISELE (83.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.52 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.66 years
Q3: 2.43 years
Good-30 pts over 3 years
In 2023, the repayment capacity of TISSUS GISELE (0.52) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 849.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.0x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
849.498
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.022
Liquidity indicators evolution TISSUS GISELE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
0.0
0.0
546.921
632.263
829.848
881.656
833.306
727.859
849.498
Interest coverage
171.915
19.346
-23.993
-39.968
21.212
6.436
6.824
3.876
1.022
Sector positioning
Liquidity ratio
849.52023
2021
2022
2023
Q1: 172.21
Med: 261.55
Q3: 366.82
Excellent
In 2023, the liquidity ratio of TISSUS GISELE (849.50) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.02x2023
2021
2022
2023
Q1: 0.0x
Med: 1.32x
Q3: 7.16x
Average-32 pts over 3 years
In 2023, the interest coverage of TISSUS GISELE (1.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 11 days. The company must finance 24 days of gap between collections and payments. Inventory turnover is 100 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 180 days of revenue, i.e. 12.9 M€ to permanently finance. Over 2015-2023, WCR increased by +918%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
12 921 924 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
11 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
100 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
180 j
WCR and payment terms evolution TISSUS GISELE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-1 580 262 €
-1 263 208 €
12 194 679 €
11 262 780 €
11 327 529 €
11 668 286 €
12 105 452 €
12 290 829 €
12 921 924 €
Inventory turnover (days)
0
0
147
109
141
84
127
108
100
Customer payment term (days)
0
0
39
35
33
36
32
47
35
Supplier payment term (days)
20
23
24
20
12
15
15
12
11
Positioning of TISSUS GISELE in its sector
Comparison with sector Fabrication d'articles textiles, sauf habillement
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 1 676 196€ to 6 540 030€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
1676k€2958k€6540k€
2 958 032 €Range: 1 676 196€ - 6 540 030€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'articles textiles, sauf habillement)
Compare TISSUS GISELE with other companies in the same sector:
Yes, TISSUS GISELE generated a net profit of 1.3 M€ in 2023.
Where is the headquarters of TISSUS GISELE ?
The headquarters of TISSUS GISELE is located in LA BRESSE (88250), in the department Vosges.
Where to find the tax return of TISSUS GISELE ?
The tax return of TISSUS GISELE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TISSUS GISELE operate?
TISSUS GISELE operates in the sector Fabrication d'articles textiles, sauf habillement (NAF code 13.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart