TISSAGE ROBERT BLANC : revenue, balance sheet and financial ratios
TISSAGE ROBERT BLANC is a French company
founded 53 years ago,
specialized in the sector Tissage.
Based in BOURG-ARGENTAL (42220),
this company of category PME
shows in 2023 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TISSAGE ROBERT BLANC (SIREN 316466184)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 422 836 €
4 911 927 €
7 801 271 €
11 199 821 €
7 765 878 €
8 762 016 €
8 009 921 €
7 901 255 €
Net income
-8 699 €
194 346 €
2 211 920 €
2 308 797 €
1 277 342 €
1 129 054 €
1 104 350 €
608 726 €
EBITDA
-417 931 €
-222 764 €
2 795 194 €
1 910 814 €
1 554 750 €
1 481 890 €
1 195 474 €
1 006 024 €
Net margin
-0.2%
4.0%
28.4%
20.6%
16.4%
12.9%
13.8%
7.7%
Revenue and income statement
In 2023, TISSAGE ROBERT BLANC achieves revenue of 4.4 M€. Revenue is declining over the period 2016-2023 (CAGR: -8.0%). Slight decline of -10% vs 2022. After deducting consumption (1.6 M€), gross margin stands at 2.9 M€, i.e. a rate of 65%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -418 k€, representing -9.4% of revenue. Warning negative scissor effect: despite revenue change (-10%), EBITDA varies by -88%, reducing margin by 4.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -9 k€ (-0.2% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 422 836 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 865 644 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-417 931 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-684 122 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-8 699 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-9.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.205%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.628%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.296%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.104
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TISSAGE ROBERT BLANC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
29.427
22.931
16.785
20.279
16.01
0.23
0.207
0.205
Financial autonomy
67.309
70.216
74.485
72.485
74.418
82.738
82.543
80.628
Repayment capacity
3.036
2.666
1.483
1.728
1.224
0.014
0.078
0.104
Cash flow / Revenue
14.397%
13.768%
17.489%
20.866%
18.821%
30.82%
6.958%
5.296%
Sector positioning
Debt ratio
0.22023
2021
2022
2023
Q1: 0.13
Med: 13.81
Q3: 58.82
Good
In 2023, the debt ratio of TISSAGE ROBERT BLANC (0.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
80.63%2023
2021
2022
2023
Q1: 35.43%
Med: 56.02%
Q3: 71.93%
Excellent
In 2023, the financial autonomy of TISSAGE ROBERT BLANC (80.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.1 years2023
2021
2022
2023
Q1: -0.57 years
Med: 0.1 years
Q3: 2.33 years
Good+25 pts over 3 years
In 2023, the repayment capacity of TISSAGE ROBERT BLANC (0.10) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 775.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
775.888
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-53.885
Liquidity indicators evolution TISSAGE ROBERT BLANC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
1843.329
1569.314
1649.673
1819.798
717.182
800.008
905.586
775.888
Interest coverage
52.345
22.141
40.2
39.935
57.954
7.654
-116.962
-53.885
Sector positioning
Liquidity ratio
775.892023
2021
2022
2023
Q1: 233.2
Med: 365.05
Q3: 592.28
Excellent
In 2023, the liquidity ratio of TISSAGE ROBERT BLANC (775.89) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-53.88x2023
2021
2022
2023
Q1: -2.37x
Med: 1.95x
Q3: 10.2x
Watch-46 pts over 3 years
In 2023, the interest coverage of TISSAGE ROBERT BLANC (-53.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 119 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 84 days. The gap of 35 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 341 days of revenue, i.e. 4.2 M€ to permanently finance. Over 2016-2023, WCR increased by +46%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 192 893 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
119 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
84 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
11 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
341 j
WCR and payment terms evolution TISSAGE ROBERT BLANC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
2 863 178 €
2 619 084 €
2 908 814 €
2 536 569 €
2 421 065 €
1 502 057 €
2 255 164 €
4 192 893 €
Inventory turnover (days)
19
21
11
10
7
8
9
11
Customer payment term (days)
94
84
85
86
70
86
109
119
Supplier payment term (days)
23
31
34
35
68
79
63
84
Positioning of TISSAGE ROBERT BLANC in its sector
Comparison with sector Tissage
Similar companies (Tissage)
Compare TISSAGE ROBERT BLANC with other companies in the same sector:
Frequently asked questions about TISSAGE ROBERT BLANC
What is the revenue of TISSAGE ROBERT BLANC ?
The revenue of TISSAGE ROBERT BLANC in 2023 is 4.4 M€.
Is TISSAGE ROBERT BLANC profitable?
TISSAGE ROBERT BLANC recorded a net loss in 2023.
Where is the headquarters of TISSAGE ROBERT BLANC ?
The headquarters of TISSAGE ROBERT BLANC is located in BOURG-ARGENTAL (42220), in the department Loire.
Where to find the tax return of TISSAGE ROBERT BLANC ?
The tax return of TISSAGE ROBERT BLANC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TISSAGE ROBERT BLANC operate?
TISSAGE ROBERT BLANC operates in the sector Tissage (NAF code 13.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart