TISSAGE DE FRANCE : revenue, balance sheet and financial ratios
TISSAGE DE FRANCE is a French company
founded 7 years ago,
specialized in the sector Tissage.
Based in RUPT-SUR-MOSELLE (88360),
this company of category PME
shows in 2024 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TISSAGE DE FRANCE (SIREN 842396640)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
4 125 461 €
4 045 629 €
4 696 284 €
4 096 803 €
3 980 188 €
N/C
Net income
-151 982 €
-1 029 210 €
-169 840 €
-623 295 €
-299 628 €
-43 088 €
EBITDA
-362 173 €
-686 945 €
-702 518 €
-554 059 €
-436 205 €
N/C
Net margin
-3.7%
-25.4%
-3.6%
-15.2%
-7.5%
N/C
Revenue and income statement
In 2024, TISSAGE DE FRANCE achieves revenue of 4.1 M€. Revenue is growing positively over 6 years (CAGR: +0.9%). Vs 2023: +2%. After deducting consumption (1.6 M€), gross margin stands at 2.6 M€, i.e. a rate of 62%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -362 k€, representing -8.8% of revenue. Positive scissor effect: EBITDA margin improves by +8.2 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -152 k€ (-3.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 125 461 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 558 658 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-362 173 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-525 862 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-151 982 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -554%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-553.889%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-10.113%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-15.043%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.223
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
1525.679
286.841
-3222.737
151.899
1065.407
-553.889
Financial autonomy
3.842
18.597
-1.741
29.978
6.024
-10.113
Repayment capacity
None
-2.452
-2.6
-2.479
-3.058
-2.223
Cash flow / Revenue
None%
-11.384%
-14.238%
-16.637%
-18.886%
-15.043%
Sector positioning
Debt ratio
-553.892024
2022
2023
2024
Q1: 1.03
Med: 19.24
Q3: 53.55
Excellent-52 pts over 3 years
In 2024, the debt ratio of TISSAGE DE FRANCE (-553.89) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-10.11%2024
2022
2023
2024
Q1: 36.4%
Med: 58.18%
Q3: 71.63%
Watch
In 2024, the financial autonomy of TISSAGE DE FRANCE (-10.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-2.22 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.54 years
Q3: 2.55 years
Excellent
In 2024, the repayment capacity of TISSAGE DE FRANCE (-2.22) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 110.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
110.118
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-36.012
Liquidity indicators evolution TISSAGE DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
240.118
284.684
179.77
290.17
195.897
110.118
Interest coverage
None
-3.944
-5.532
-9.526
-11.173
-36.012
Sector positioning
Liquidity ratio
110.122024
2022
2023
2024
Q1: 216.53
Med: 362.25
Q3: 520.09
Watch-27 pts over 3 years
In 2024, the liquidity ratio of TISSAGE DE FRANCE (110.12) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-36.01x2024
2022
2023
2024
Q1: -7.29x
Med: 1.74x
Q3: 10.49x
Watch
In 2024, the interest coverage of TISSAGE DE FRANCE (-36.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 72 days. Excellent situation: suppliers finance 43 days of the operating cycle (retail model). Inventory turnover is 84 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 62 days of revenue, i.e. 711 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
710 858 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
29 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
72 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
84 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
62 j
WCR and payment terms evolution TISSAGE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
1 171 807 €
1 491 523 €
1 339 004 €
1 087 141 €
710 858 €
Inventory turnover (days)
0
96
130
103
97
84
Customer payment term (days)
0
23
36
42
38
29
Supplier payment term (days)
0
30
42
18
49
72
Positioning of TISSAGE DE FRANCE in its sector
Comparison with sector Tissage
Similar companies (Tissage)
Compare TISSAGE DE FRANCE with other companies in the same sector:
Frequently asked questions about TISSAGE DE FRANCE
What is the revenue of TISSAGE DE FRANCE ?
The revenue of TISSAGE DE FRANCE in 2024 is 4.1 M€.
Is TISSAGE DE FRANCE profitable?
TISSAGE DE FRANCE recorded a net loss in 2024.
Where is the headquarters of TISSAGE DE FRANCE ?
The headquarters of TISSAGE DE FRANCE is located in RUPT-SUR-MOSELLE (88360), in the department Vosges.
Where to find the tax return of TISSAGE DE FRANCE ?
The tax return of TISSAGE DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TISSAGE DE FRANCE operate?
TISSAGE DE FRANCE operates in the sector Tissage (NAF code 13.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart