TISSAGE D ELOYES : revenue, balance sheet and financial ratios

TISSAGE D ELOYES is a French company founded 20 years ago, specialized in the sector Tissage. Based in ELOYES (88510), this company of category PME shows in 2024 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TISSAGE D ELOYES (SIREN 487700536)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 1 274 179 € 2 385 686 € 2 775 255 € 2 492 319 € 2 255 297 € 2 554 213 € 194 103 € 2 006 921 € 2 151 079 €
Net income -1 582 126 € -949 451 € -208 154 € -43 098 € -4 783 € 26 005 € -1 337 € -308 179 € -139 216 €
EBITDA -1 529 848 € -945 416 € -229 700 € -70 858 € -218 767 € 15 078 € 87 584 € -336 550 € -213 690 €
Net margin -124.2% -39.8% -7.5% -1.7% -0.2% 1.0% -0.7% -15.4% -6.5%

Revenue and income statement

In 2024, TISSAGE D ELOYES achieves revenue of 1.3 M€. Revenue is declining over the period 2016-2024 (CAGR: -6.3%). Significant drop of -47% vs 2023. After deducting consumption (174 k€), gross margin stands at 1.1 M€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.5 M€, representing -120.1% of revenue. Warning negative scissor effect: despite revenue change (-47%), EBITDA varies by -62%, reducing margin by 80.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.6 M€ (-124.2% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

1 274 179 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

1 100 217 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-1 529 848 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-1 515 191 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-1 582 126 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-120.1%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -99%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -614%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-99.07%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-613.912%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-124.596%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-1.572

Solvency indicators evolution
TISSAGE D ELOYES

Sector positioning

Debt ratio
-99.07 2024
2022
2023
2024
Q1: 1.03
Med: 19.24
Q3: 53.55
Excellent

In 2024, the debt ratio of TISSAGE D ELOYES (-99.07) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-613.91% 2024
2022
2023
2024
Q1: 36.4%
Med: 58.18%
Q3: 71.63%
Watch -20 pts over 3 years

In 2024, the financial autonomy of TISSAGE D ELOYES (-613.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
-1.57 years 2024
2022
2023
2024
Q1: -0.01 years
Med: 0.54 years
Q3: 2.55 years
Excellent

In 2024, the repayment capacity of TISSAGE D ELOYES (-1.57) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 97.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

97.98

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-4.393

Liquidity indicators evolution
TISSAGE D ELOYES

Sector positioning

Liquidity ratio
97.98 2024
2022
2023
2024
Q1: 216.53
Med: 362.25
Q3: 520.09
Watch -5 pts over 3 years

In 2024, the liquidity ratio of TISSAGE D ELOYES (97.98) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-4.39x 2024
2022
2023
2024
Q1: -7.29x
Med: 1.74x
Q3: 10.49x
Average +8 pts over 3 years

In 2024, the interest coverage of TISSAGE D ELOYES (-4.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. Excellent situation: suppliers finance 45 days of the operating cycle (retail model). Inventory turnover is 62 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 76 days of revenue, i.e. 268 k€ to permanently finance. Notable WCR improvement over the period (-48%), freeing up cash.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

268 176 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

11 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

56 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

62 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

76 j

WCR and payment terms evolution
TISSAGE D ELOYES

Positioning of TISSAGE D ELOYES in its sector

Comparison with sector Tissage

Similar companies (Tissage)

Compare TISSAGE D ELOYES with other companies in the same sector:

Frequently asked questions about TISSAGE D ELOYES

What is the revenue of TISSAGE D ELOYES ?

The revenue of TISSAGE D ELOYES in 2024 is 1.3 M€.

Is TISSAGE D ELOYES profitable?

TISSAGE D ELOYES recorded a net loss in 2024.

Where is the headquarters of TISSAGE D ELOYES ?

The headquarters of TISSAGE D ELOYES is located in ELOYES (88510), in the department Vosges.

Where to find the tax return of TISSAGE D ELOYES ?

The tax return of TISSAGE D ELOYES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TISSAGE D ELOYES operate?

TISSAGE D ELOYES operates in the sector Tissage (NAF code 13.20Z). See the 'Sector positioning' section above to compare the company with its competitors.