TISA : revenue, balance sheet and financial ratios
TISA is a French company
founded 18 years ago,
specialized in the sector Hypermarchés.
Based in EYSINES (33320),
this company of category PME
shows in 2023 a revenue of 25.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, TISA generates positive net income of 508 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 269 k€ -> 508 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
508 373 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.897%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.194%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
Debt ratio
82.246
60.552
45.627
68.794
55.125
38.656
29.897
Financial autonomy
28.759
32.367
34.952
34.713
36.97
39.99
40.194
Repayment capacity
5.395
6.093
2.883
3.061
3.454
1.753
None
Cash flow / Revenue
1.333%
0.924%
1.686%
2.709%
1.998%
2.804%
None%
Sector positioning
Debt ratio
29.92024
2022
2023
2024
Q1: 19.62
Med: 53.81
Q3: 119.13
Good-14 pts over 3 years
In 2024, the debt ratio of TISA (29.90) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
40.19%2024
2022
2023
2024
Q1: 21.34%
Med: 36.4%
Q3: 49.04%
Good+6 pts over 3 years
In 2024, the financial autonomy of TISA (40.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.75 years2023
2022
2023
Q1: 0.88 years
Med: 2.23 years
Q3: 4.27 years
Good-23 pts over 2 years
In 2023, the repayment capacity of TISA (1.75) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.45
Liquidity indicators evolution TISA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
117.161
113.886
137.648
133.231
137.559
138.769
141.45
Interest coverage
1.516
3.34
2.827
3.527
4.517
1.898
None
Sector positioning
Liquidity ratio
141.452024
2022
2023
2024
Q1: 115.06
Med: 147.03
Q3: 190.08
Average
In 2024, the liquidity ratio of TISA (141.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.9x2023
2022
2023
Q1: 1.04x
Med: 3.42x
Q3: 8.07x
Average-32 pts over 2 years
In 2023, the interest coverage of TISA (1.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TISA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
Operating WCR
1 367 654 €
1 725 196 €
1 037 214 €
1 052 146 €
805 313 €
925 080 €
0 €
Inventory turnover (days)
27
27
27
21
17
20
0
Customer payment term (days)
2
1
1
0
0
0
0
Supplier payment term (days)
46
45
41
45
45
44
0
Positioning of TISA in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of TISA is estimated at
2 961 622 €
(range 1 336 022€ - 6 688 257€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
1336k€2961k€6688k€
2 961 622 €Range: 1 336 022€ - 6 688 257€
NAF 5 année 2024
Valuation method used
Net Income Multiple
508 373 €
×
5.8x
=2 961 622 €
Range: 1 336 023€ - 6 688 258€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare TISA with other companies in the same sector:
Yes, TISA generated a net profit of 508 k€ in 2024.
Where is the headquarters of TISA ?
The headquarters of TISA is located in EYSINES (33320), in the department Gironde.
Where to find the tax return of TISA ?
The tax return of TISA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TISA operate?
TISA operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart