Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1988-11-12 (37 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75017), Paris
TILSITT ETOILE : revenue, balance sheet and financial ratios
TILSITT ETOILE is a French company
founded 37 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75017),
this company of category ETI
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TILSITT ETOILE (SIREN 349796391)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 751 966 €
452 667 €
298 522 €
1 497 736 €
1 610 403 €
1 541 922 €
1 455 535 €
Net income
-336 834 €
-407 624 €
356 604 €
-86 164 €
-492 133 €
55 925 €
162 127 €
194 153 €
182 021 €
EBITDA
N/C
N/C
475 844 €
39 098 €
-332 480 €
205 411 €
317 425 €
380 708 €
369 088 €
Net margin
N/C
N/C
20.4%
-19.0%
-164.9%
3.7%
10.1%
12.6%
12.5%
Revenue and income statement
In 2024, TILSITT ETOILE records a net loss of 337 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-336 834 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 162%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
161.597%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.211%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
29.892
25.152
36.897
41.074
69.872
79.956
52.752
60.4
161.597
Financial autonomy
70.804
74.083
68.138
66.099
53.861
49.471
58.895
52.07
33.211
Repayment capacity
1.847
1.759
3.071
5.189
-3.043
108.864
2.074
None
None
Cash flow / Revenue
17.124%
16.006%
14.013%
10.211%
-96.543%
1.29%
24.623%
None%
None%
Sector positioning
Debt ratio
161.62024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average+22 pts over 3 years
In 2024, the debt ratio of TILSITT ETOILE (161.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.21%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good-23 pts over 3 years
In 2024, the financial autonomy of TILSITT ETOILE (33.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.07 years2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average
In 2022, the repayment capacity of TILSITT ETOILE (2.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 326.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
326.564
Liquidity indicators evolution TILSITT ETOILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
584.193
699.091
818.687
742.139
577.205
494.574
582.05
329.419
326.564
Interest coverage
6.172
8.901
6.145
8.986
-1.204
49.22
7.537
None
None
Sector positioning
Liquidity ratio
326.562024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good
In 2024, the liquidity ratio of TILSITT ETOILE (326.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
7.54x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Good
In 2022, the interest coverage of TILSITT ETOILE (7.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TILSITT ETOILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
540 338 €
691 352 €
1 233 987 €
1 160 326 €
1 140 551 €
1 240 127 €
967 541 €
0 €
0 €
Inventory turnover (days)
1
1
1
1
3
2
0
0
0
Customer payment term (days)
9
5
13
12
4
15
12
0
0
Supplier payment term (days)
31
27
18
26
81
106
66
0
0
Positioning of TILSITT ETOILE in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare TILSITT ETOILE with other companies in the same sector:
The headquarters of TILSITT ETOILE is located in PARIS (75017), in the department Paris.
Where to find the tax return of TILSITT ETOILE ?
The tax return of TILSITT ETOILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TILSITT ETOILE operate?
TILSITT ETOILE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart