Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-09-15 (9 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75008), Paris
TILLERMAN EXECUTIVE SEARCH : revenue, balance sheet and financial ratios
TILLERMAN EXECUTIVE SEARCH is a French company
founded 9 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75008),
this company of category PME
shows in 2021 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TILLERMAN EXECUTIVE SEARCH (SIREN 822935623)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 714 841 €
2 151 360 €
2 576 482 €
2 291 991 €
2 697 491 €
Net income
-141 775 €
78 710 €
83 324 €
2 782 €
-2 368 €
-9 488 €
21 041 €
EBITDA
N/C
N/C
112 944 €
13 200 €
8 332 €
28 €
36 717 €
Net margin
N/C
N/C
3.1%
0.1%
-0.1%
-0.4%
0.8%
Revenue and income statement
In 2023, TILLERMAN EXECUTIVE SEARCH records a net loss of 142 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-141 775 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.817%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.479%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
7.894
7.683
10.232
10.186
5.967
5.134
31.817
Financial autonomy
35.627
53.68
43.043
49.47
43.156
46.024
32.479
Repayment capacity
1.103
1187.385
5.154
3.099
0.317
None
None
Cash flow / Revenue
1.21%
0.001%
0.308%
0.615%
3.37%
None%
None%
Sector positioning
Debt ratio
31.822023
2021
2022
2023
Q1: 0.0
Med: 4.57
Q3: 46.63
Average+16 pts over 3 years
In 2023, the debt ratio of TILLERMAN EXECUTIVE SEARCH (31.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.48%2023
2021
2022
2023
Q1: 4.34%
Med: 38.51%
Q3: 74.89%
Average-7 pts over 3 years
In 2023, the financial autonomy of TILLERMAN EXECUTIVE SEARCH (32.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.32 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Average
In 2021, the repayment capacity of TILLERMAN EXECUTIVE SEARCH (0.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
99.609
103.726
105.052
109.88
114.47
130.732
121.656
Interest coverage
0.0
0.0
0.0
0.0
0.0
None
None
Sector positioning
Liquidity ratio
121.662023
2021
2022
2023
Q1: 139.84
Med: 306.31
Q3: 899.92
Average
In 2023, the liquidity ratio of TILLERMAN EXECUTIVE SEARCH (121.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.2x
Average
In 2021, the interest coverage of TILLERMAN EXECUTIVE SEARCH (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TILLERMAN EXECUTIVE SEARCH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
667 872 €
243 822 €
441 300 €
343 658 €
517 937 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
68
30
49
45
61
0
0
Supplier payment term (days)
74
37
49
45
57
0
0
Positioning of TILLERMAN EXECUTIVE SEARCH in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare TILLERMAN EXECUTIVE SEARCH with other companies in the same sector:
Frequently asked questions about TILLERMAN EXECUTIVE SEARCH
What is the revenue of TILLERMAN EXECUTIVE SEARCH ?
The revenue of TILLERMAN EXECUTIVE SEARCH in 2021 is 2.7 M€.
Is TILLERMAN EXECUTIVE SEARCH profitable?
TILLERMAN EXECUTIVE SEARCH recorded a net loss in 2023.
Where is the headquarters of TILLERMAN EXECUTIVE SEARCH ?
The headquarters of TILLERMAN EXECUTIVE SEARCH is located in PARIS (75008), in the department Paris.
Where to find the tax return of TILLERMAN EXECUTIVE SEARCH ?
The tax return of TILLERMAN EXECUTIVE SEARCH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TILLERMAN EXECUTIVE SEARCH operate?
TILLERMAN EXECUTIVE SEARCH operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart