Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-07-22 (11 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: NEUILLY-SUR-MARNE (93330), Seine-Saint-Denis
TIKVA DE GUIDEL : revenue, balance sheet and financial ratios
TIKVA DE GUIDEL is a French company
founded 11 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in NEUILLY-SUR-MARNE (93330),
this company of category PME
shows in 2017 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TIKVA DE GUIDEL (SIREN 803676048)
Indicator
2019
2018
2017
2016
2015
Revenue
N/C
N/C
1 660 206 €
1 852 851 €
2 967 628 €
Net income
85 668 €
1 175 543 €
118 338 €
921 841 €
1 604 543 €
EBITDA
N/C
N/C
116 694 €
897 310 €
1 663 965 €
Net margin
N/C
N/C
7.1%
49.8%
54.1%
Revenue and income statement
In 2019, TIKVA DE GUIDEL generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2019: 1.6 M€ -> 86 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 668 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 125%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
125.336%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.961%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
Debt ratio
94.009
49.446
53.868
164.747
125.336
Financial autonomy
47.0
52.869
56.931
30.607
37.961
Repayment capacity
0.706
1.353
11.758
None
None
Cash flow / Revenue
55.941%
49.27%
7.219%
None%
None%
Sector positioning
Debt ratio
125.342019
2017
2018
2019
Q1: 0.0
Med: 16.73
Q3: 246.45
Average+7 pts over 3 years
In 2019, the debt ratio of TIKVA DE GUIDEL (125.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.96%2019
2017
2018
2019
Q1: 0.45%
Med: 24.72%
Q3: 69.1%
Good-11 pts over 3 years
In 2019, the financial autonomy of TIKVA DE GUIDEL (38.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
11.76 years2017
2017
Q1: -3.31 years
Med: 0.0 years
Q3: 2.9 years
Average
In 2017, the repayment capacity of TIKVA DE GUIDEL (11.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 690.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
690.926
Liquidity indicators evolution TIKVA DE GUIDEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
Liquidity ratio
553.036
475.864
805.683
526.215
690.926
Interest coverage
0.528
0.189
1.745
None
None
Sector positioning
Liquidity ratio
690.932019
2017
2018
2019
Q1: 142.58
Med: 433.01
Q3: 2171.07
Good
In 2019, the liquidity ratio of TIKVA DE GUIDEL (690.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.75x2017
2017
Q1: -1.93x
Med: 0.0x
Q3: 3.88x
Good
In 2017, the interest coverage of TIKVA DE GUIDEL (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 178 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1709 days. Excellent situation: suppliers finance 1531 days of the operating cycle (retail model).
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
178 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1709 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TIKVA DE GUIDEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
Operating WCR
3 021 045 €
4 576 449 €
4 513 668 €
0 €
0 €
Inventory turnover (days)
357
707
870
0
0
Customer payment term (days)
2
23
30
0
178
Supplier payment term (days)
82
205
97
0
1709
Positioning of TIKVA DE GUIDEL in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (36 transactions).
This range of 108 484€ to 706 051€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
108k€326k€706k€
326 931 €Range: 108 484€ - 706 051€
NAF 5 année 2019
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 36 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare TIKVA DE GUIDEL with other companies in the same sector:
Yes, TIKVA DE GUIDEL generated a net profit of 86 k€ in 2019.
Where is the headquarters of TIKVA DE GUIDEL ?
The headquarters of TIKVA DE GUIDEL is located in NEUILLY-SUR-MARNE (93330), in the department Seine-Saint-Denis.
Where to find the tax return of TIKVA DE GUIDEL ?
The tax return of TIKVA DE GUIDEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TIKVA DE GUIDEL operate?
TIKVA DE GUIDEL operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart