Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-04-20 (14 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: SAINT-SOUPPLETS (77165), Seine-et-Marne
TIERCE BEACH HOTEL : revenue, balance sheet and financial ratios
TIERCE BEACH HOTEL is a French company
founded 14 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in SAINT-SOUPPLETS (77165),
this company of category PME
shows in 2023 a revenue of 396 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TIERCE BEACH HOTEL (SIREN 751096348)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
396 367 €
320 393 €
343 497 €
521 601 €
470 537 €
488 365 €
547 306 €
Net income
-41 865 €
-148 964 €
95 483 €
24 111 €
63 115 €
39 258 €
33 143 €
33 331 €
EBITDA
-45 499 €
35 473 €
115 709 €
54 192 €
114 767 €
73 891 €
89 800 €
115 543 €
Net margin
N/C
-37.6%
29.8%
7.0%
12.1%
8.3%
6.8%
6.1%
Revenue and income statement
In 2024, TIERCE BEACH HOTEL records a net loss of 42 k€. This deficit will reduce equity on the balance sheet.
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-4 580 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-45 499 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-33 554 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-41 865 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -407%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -30%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-406.813%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-30.166%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.342
Solvency indicators evolution TIERCE BEACH HOTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
1259.481
836.017
597.406
385.422
388.233
256.699
267.532
-406.813
Financial autonomy
6.913
9.98
13.559
19.37
19.597
26.446
26.341
-30.166
Repayment capacity
12.439
15.737
19.904
10.552
25.986
8.44
135.721
-2.342
Cash flow / Revenue
14.975%
12.389%
9.771%
15.168%
10.252%
24.297%
1.328%
None%
Sector positioning
Debt ratio
-406.812024
2021
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Excellent-50 pts over 3 years
In 2024, the debt ratio of TIERCE BEACH HOTEL (-406.81) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-30.17%2024
2021
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average-25 pts over 3 years
In 2024, the financial autonomy of TIERCE BEACH HOTEL (-30.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.34 years2024
2021
2023
2024
Q1: -0.07 years
Med: 0.73 years
Q3: 4.74 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of TIERCE BEACH HOTEL (-2.34) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1333.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1333.657
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-20.578
Liquidity indicators evolution TIERCE BEACH HOTEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
145.913
97.372
106.725
79.281
319.21
296.571
3132.75
1333.657
Interest coverage
24.505
27.047
28.664
15.329
27.587
12.209
85.082
-20.578
Sector positioning
Liquidity ratio
1333.662024
2021
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent+10 pts over 3 years
In 2024, the liquidity ratio of TIERCE BEACH HOTEL (1333.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-20.58x2024
2021
2023
2024
Q1: 0.0x
Med: 1.5x
Q3: 11.71x
Average-50 pts over 3 years
In 2024, the interest coverage of TIERCE BEACH HOTEL (-20.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 132 days. Excellent situation: suppliers finance 132 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
132 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TIERCE BEACH HOTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-12 982 €
1 026 €
10 709 €
-15 053 €
9 484 €
18 689 €
915 604 €
0 €
Inventory turnover (days)
2
2
2
2
4
3
4
0
Customer payment term (days)
0
0
7
6
14
15
0
0
Supplier payment term (days)
36
53
43
36
50
65
23
132
Positioning of TIERCE BEACH HOTEL in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare TIERCE BEACH HOTEL with other companies in the same sector:
Frequently asked questions about TIERCE BEACH HOTEL
What is the revenue of TIERCE BEACH HOTEL ?
The revenue of TIERCE BEACH HOTEL in 2023 is 396 k€.
Is TIERCE BEACH HOTEL profitable?
TIERCE BEACH HOTEL recorded a net loss in 2024.
Where is the headquarters of TIERCE BEACH HOTEL ?
The headquarters of TIERCE BEACH HOTEL is located in SAINT-SOUPPLETS (77165), in the department Seine-et-Marne.
Where to find the tax return of TIERCE BEACH HOTEL ?
The tax return of TIERCE BEACH HOTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TIERCE BEACH HOTEL operate?
TIERCE BEACH HOTEL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart