THOR INGENIERIE : revenue, balance sheet and financial ratios
THOR INGENIERIE is a French company
founded 25 years ago,
specialized in the sector Ingénierie, études techniques.
Based in THIAIS (94320),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THOR INGENIERIE (SIREN 437827389)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 595 581 €
1 869 877 €
1 890 432 €
2 082 862 €
2 264 683 €
2 539 481 €
3 032 561 €
Net income
-146 867 €
76 146 €
335 037 €
274 072 €
496 616 €
293 261 €
337 791 €
197 881 €
217 600 €
EBITDA
N/C
N/C
432 859 €
331 980 €
446 049 €
487 375 €
467 578 €
425 701 €
392 136 €
Net margin
N/C
N/C
21.0%
14.7%
26.3%
14.1%
14.9%
7.8%
7.2%
Revenue and income statement
In 2024, THOR INGENIERIE records a net loss of 147 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-146 867 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.717%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.849%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
37.389
33.889
31.389
28.629
24.309
20.171
10.056
12.073
16.717
Financial autonomy
40.738
43.312
47.825
54.396
62.475
67.999
83.693
65.935
46.849
Repayment capacity
2.781
2.367
3.194
2.141
1.15
2.62
1.243
None
None
Cash flow / Revenue
8.87%
12.03%
10.293%
16.467%
33.109%
12.908%
17.091%
None%
None%
Sector positioning
Debt ratio
16.722024
2022
2023
2024
Q1: 0.0
Med: 8.24
Q3: 42.82
Average+7 pts over 3 years
In 2024, the debt ratio of THOR INGENIERIE (16.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.85%2024
2022
2023
2024
Q1: 11.26%
Med: 37.88%
Q3: 61.35%
Good-15 pts over 3 years
In 2024, the financial autonomy of THOR INGENIERIE (46.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.24 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.24 years
Average
In 2022, the repayment capacity of THOR INGENIERIE (1.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 187.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
187.387
Liquidity indicators evolution THOR INGENIERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
252.423
242.86
312.935
328.533
386.479
490.091
875.54
354.613
187.387
Interest coverage
5.071
4.317
3.598
2.906
2.172
2.562
1.677
None
None
Sector positioning
Liquidity ratio
187.392024
2022
2023
2024
Q1: 148.99
Med: 229.96
Q3: 405.09
Average-38 pts over 3 years
In 2024, the liquidity ratio of THOR INGENIERIE (187.39) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.68x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Excellent
In 2022, the interest coverage of THOR INGENIERIE (1.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution THOR INGENIERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
118 179 €
-328 812 €
-498 774 €
368 687 €
248 781 €
73 187 €
466 564 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
122
88
69
150
158
112
152
1022
0
Supplier payment term (days)
226
373
577
602
646
324
181
348
0
Positioning of THOR INGENIERIE in its sector
Comparison with sector Ingénierie, études techniques
Similar companies (Ingénierie, études techniques)
Compare THOR INGENIERIE with other companies in the same sector:
The headquarters of THOR INGENIERIE is located in THIAIS (94320), in the department Val-de-Marne.
Where to find the tax return of THOR INGENIERIE ?
The tax return of THOR INGENIERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THOR INGENIERIE operate?
THOR INGENIERIE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart