Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2000-10-01 (25 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: PLASSAC (17240), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
THOMAZEAU ET FILS : revenue, balance sheet and financial ratios
THOMAZEAU ET FILS is a French company
founded 25 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in PLASSAC (17240),
this company of category PME
shows in 2022 a revenue of 846 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THOMAZEAU ET FILS (SIREN 433077419)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
846 429 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-68 161 €
66 446 €
-24 986 €
14 806 €
26 372 €
-59 557 €
41 635 €
-51 990 €
EBITDA
N/C
82 194 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
7.9%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, THOMAZEAU ET FILS records a net loss of 68 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-68 161 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.724%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.281%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
231.399
289.993
320.153
220.983
146.784
131.707
76.675
81.724
Financial autonomy
23.085
22.718
18.768
24.451
32.218
31.163
44.566
26.281
Repayment capacity
None
None
None
None
None
None
2.025
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
9.181%
None%
Sector positioning
Debt ratio
81.722023
2021
2022
2023
Q1: 21.86
Med: 127.12
Q3: 396.44
Good-6 pts over 3 years
In 2023, the debt ratio of THOMAZEAU ET FILS (81.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
26.28%2023
2021
2022
2023
Q1: 10.46%
Med: 26.68%
Q3: 49.11%
Average
In 2023, the financial autonomy of THOMAZEAU ET FILS (26.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.02 years2022
2022
Q1: 0.04 years
Med: 2.31 years
Q3: 4.9 years
Good
In 2022, the repayment capacity of THOMAZEAU ET FILS (2.02) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 477.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
477.388
Liquidity indicators evolution THOMAZEAU ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
164.142
188.812
107.922
168.114
137.967
121.639
199.615
477.388
Interest coverage
None
None
None
None
None
None
1.399
None
Sector positioning
Liquidity ratio
477.392023
2021
2022
2023
Q1: 107.32
Med: 190.81
Q3: 353.37
Excellent+46 pts over 3 years
In 2023, the liquidity ratio of THOMAZEAU ET FILS (477.39) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.4x2022
2022
Q1: 0.0x
Med: 2.14x
Q3: 5.28x
Average
In 2022, the interest coverage of THOMAZEAU ET FILS (1.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 105 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 146 days. Excellent situation: suppliers finance 41 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
105 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
146 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution THOMAZEAU ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
98 956 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
6
0
Customer payment term (days)
178
0
0
0
0
0
27
105
Supplier payment term (days)
223
0
0
0
0
0
21
146
Positioning of THOMAZEAU ET FILS in its sector
Comparison with sector Activités de soutien aux cultures
Similar companies (Activités de soutien aux cultures)
Compare THOMAZEAU ET FILS with other companies in the same sector:
Frequently asked questions about THOMAZEAU ET FILS
What is the revenue of THOMAZEAU ET FILS ?
The revenue of THOMAZEAU ET FILS in 2022 is 846 k€.
Is THOMAZEAU ET FILS profitable?
THOMAZEAU ET FILS recorded a net loss in 2023.
Where is the headquarters of THOMAZEAU ET FILS ?
The headquarters of THOMAZEAU ET FILS is located in PLASSAC (17240), in the department Charente-Maritime.
Where to find the tax return of THOMAZEAU ET FILS ?
The tax return of THOMAZEAU ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THOMAZEAU ET FILS operate?
THOMAZEAU ET FILS operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart