Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-01-16 (20 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75008), Paris
THOMAS VENDOME INVESTMENT : revenue, balance sheet and financial ratios
THOMAS VENDOME INVESTMENT is a French company
founded 20 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75008),
this company of category PME
shows in 2022 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THOMAS VENDOME INVESTMENT (SIREN 488488180)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
2015
Revenue
N/C
N/C
2 489 029 €
N/C
N/C
N/C
N/C
N/C
2 982 578 €
Net income
3 542 884 €
2 444 790 €
1 387 404 €
1 001 514 €
1 290 495 €
2 834 690 €
2 982 686 €
3 430 342 €
1 680 481 €
EBITDA
N/C
N/C
1 295 377 €
N/C
N/C
N/C
N/C
N/C
1 737 303 €
Net margin
N/C
N/C
55.7%
N/C
N/C
N/C
N/C
N/C
56.3%
Revenue and income statement
In 2024, THOMAS VENDOME INVESTMENT generates positive net income of 3.5 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 1.7 M€ -> 3.5 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 542 884 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.446%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.635%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution THOMAS VENDOME INVESTMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
22.386
8.97
7.331
2.146
22.867
45.317
30.967
13.223
5.446
Financial autonomy
64.361
74.804
76.289
75.065
43.451
36.789
44.376
59.272
70.635
Repayment capacity
0.006
None
None
None
None
None
0.378
None
None
Cash flow / Revenue
55.841%
None%
None%
None%
None%
None%
51.689%
None%
None%
Sector positioning
Debt ratio
5.452024
2022
2023
2024
Q1: 0.0
Med: 4.0
Q3: 41.75
Average-12 pts over 3 years
In 2024, the debt ratio of THOMAS VENDOME INVESTMENT (5.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
70.64%2024
2022
2023
2024
Q1: 4.27%
Med: 38.89%
Q3: 76.46%
Good+18 pts over 3 years
In 2024, the financial autonomy of THOMAS VENDOME INVESTMENT (70.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.38 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.03 years
Average
In 2022, the repayment capacity of THOMAS VENDOME INVESTMENT (0.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 400.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
400.322
Liquidity indicators evolution THOMAS VENDOME INVESTMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
270.953
392.881
421.021
401.145
231.745
227.183
235.192
309.583
400.322
Interest coverage
1.751
None
None
None
None
None
0.457
None
None
Sector positioning
Liquidity ratio
400.322024
2022
2023
2024
Q1: 138.89
Med: 313.79
Q3: 966.61
Good+12 pts over 3 years
In 2024, the liquidity ratio of THOMAS VENDOME INVESTMENT (400.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.46x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.31x
Excellent
In 2022, the interest coverage of THOMAS VENDOME INVESTMENT (0.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution THOMAS VENDOME INVESTMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
2 649 156 €
0 €
0 €
0 €
0 €
0 €
2 346 109 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
5
0
0
0
0
0
12
0
0
Supplier payment term (days)
118
0
0
0
0
0
101
0
0
Positioning of THOMAS VENDOME INVESTMENT in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of THOMAS VENDOME INVESTMENT is estimated at
24 536 269 €
(range 9 264 360€ - 61 421 233€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
9264k€24536k€61421k€
24 536 269 €Range: 9 264 360€ - 61 421 233€
NAF 5 année 2024
Valuation method used
Net Income Multiple
3 542 884 €
×
6.9x
=24 536 270 €
Range: 9 264 361€ - 61 421 233€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare THOMAS VENDOME INVESTMENT with other companies in the same sector:
Frequently asked questions about THOMAS VENDOME INVESTMENT
What is the revenue of THOMAS VENDOME INVESTMENT ?
The revenue of THOMAS VENDOME INVESTMENT in 2022 is 2.5 M€.
Is THOMAS VENDOME INVESTMENT profitable?
Yes, THOMAS VENDOME INVESTMENT generated a net profit of 3.5 M€ in 2024.
Where is the headquarters of THOMAS VENDOME INVESTMENT ?
The headquarters of THOMAS VENDOME INVESTMENT is located in PARIS (75008), in the department Paris.
Where to find the tax return of THOMAS VENDOME INVESTMENT ?
The tax return of THOMAS VENDOME INVESTMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THOMAS VENDOME INVESTMENT operate?
THOMAS VENDOME INVESTMENT operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart