SIREN : 888371887
THOMAS OLLIVIER is a French company founded 5 years ago, specialized in the sector Activités des sièges sociaux. Based in LANNION (22300), this company of category PME shows in 2025 a revenue of 90 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-11
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 90 000 € | 90 000 € | 90 000 € | 90 000 € | 67 500 € |
| Net income | 165 381 € | 161 921 € | 176 617 € | 108 081 € | 246 593 € |
| EBITDA | -16 386 € | -19 007 € | -513 € | 38 878 € | 44 642 € |
| Net margin | 183.8% | 179.9% | 196.2% | 120.1% | 365.3% |
In 2025, THOMAS OLLIVIER achieves revenue of 90 k€. Over the period 2021-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.5%. Slight decline of 0% vs 2024. After deducting consumption (0 €), gross margin stands at 90 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -16 k€, representing -18.2% of revenue. Positive scissor effect: EBITDA margin improves by +2.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 165 k€, i.e. 183.8% of revenue. This profit can be retained or distributed to shareholders.
90 000 €
90 000 €
-16 386 €
-16 386 €
165 381 €
-18.2%
The debt ratio (= Financial debt / Equity x 100) stands at 92%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 199.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
91.97%
51.818%
199.71%
4.793
In 2025, the debt ratio of THOMAS OLLIVIER (91.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2025, the financial autonomy of THOMAS OLLIVIER (51.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2025, the repayment capacity of THOMAS OLLIVIER (4.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 169.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
169.861
-24.789
In 2025, the liquidity ratio of THOMAS OLLIVIER (169.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2025, the interest coverage of THOMAS OLLIVIER (-24.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 145 days. Excellent situation: suppliers finance 145 days of the operating cycle (retail model). WCR is negative (-255 days): operations structurally generate cash. Notable WCR improvement over the period (-243%), freeing up cash.
-63 634 €
0 j
145 j
0 j
-255 j
Based on 54 transactions of similar company sales
in 2025,
the value of THOMAS OLLIVIER is estimated at
216 951 €
(range 69 280€ - 415 036€).
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare THOMAS OLLIVIER with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sièges sociaux
The revenue of THOMAS OLLIVIER in 2025 is 90 k€.
Yes, THOMAS OLLIVIER generated a net profit of 165 k€ in 2025.
The headquarters of THOMAS OLLIVIER is located in LANNION (22300), in the department Cotes-d'Armor.
The tax return of THOMAS OLLIVIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
THOMAS OLLIVIER operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.