Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-09-01 (18 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: SAINT-MARTIN-D'ARMAGNAC (32110), Gers
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
THOMAS MICHEL ET FILS : revenue, balance sheet and financial ratios
THOMAS MICHEL ET FILS is a French company
founded 18 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in SAINT-MARTIN-D'ARMAGNAC (32110),
this company of category PME
shows in 2023 a net income positive of 877€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THOMAS MICHEL ET FILS (SIREN 501189278)
Indicator
2023
Revenue
N/C
Net income
877 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2023, THOMAS MICHEL ET FILS generates positive net income of 877 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
877 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 98%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
98.104%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.631%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution THOMAS MICHEL ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
Debt ratio
98.104
Financial autonomy
42.631
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
98.12023
2023
Q1: 7.86
Med: 35.99
Q3: 94.91
Average
In 2023, the debt ratio of THOMAS MICHEL ET FILS (98.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.63%2023
2023
Q1: 19.58%
Med: 37.66%
Q3: 54.69%
Good
In 2023, the financial autonomy of THOMAS MICHEL ET FILS (42.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 281.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
281.887
Liquidity indicators evolution THOMAS MICHEL ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
Liquidity ratio
281.887
Interest coverage
None
Sector positioning
Liquidity ratio
281.892023
2023
Q1: 140.25
Med: 196.83
Q3: 296.62
Good
In 2023, the liquidity ratio of THOMAS MICHEL ET FILS (281.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of THOMAS MICHEL ET FILS in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of THOMAS MICHEL ET FILS is estimated at
3 083 €
(range 860€ - 8 630€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
120 transactions
0k€3k€8k€
3 083 €Range: 860€ - 8 630€
NAF 5 all-time
Valuation method used
Net Income Multiple
877 €
×
3.5x
=3 083 €
Range: 860€ - 8 630€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare THOMAS MICHEL ET FILS with other companies in the same sector:
Frequently asked questions about THOMAS MICHEL ET FILS
What is the revenue of THOMAS MICHEL ET FILS ?
The revenue of THOMAS MICHEL ET FILS is not publicly disclosed (confidential accounts filed with INPI).
Is THOMAS MICHEL ET FILS profitable?
Yes, THOMAS MICHEL ET FILS generated a net profit of 877€ in 2023.
Where is the headquarters of THOMAS MICHEL ET FILS ?
The headquarters of THOMAS MICHEL ET FILS is located in SAINT-MARTIN-D'ARMAGNAC (32110), in the department Gers.
Where to find the tax return of THOMAS MICHEL ET FILS ?
The tax return of THOMAS MICHEL ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THOMAS MICHEL ET FILS operate?
THOMAS MICHEL ET FILS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart