Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-03-24 (27 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: VILLEURBANNE (69100), Rhone
THL IMMOBILIER : revenue, balance sheet and financial ratios
THL IMMOBILIER is a French company
founded 27 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in VILLEURBANNE (69100),
this company of category PME
shows in 2022 a revenue of 692 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THL IMMOBILIER (SIREN 422341313)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
692 088 €
864 342 €
379 292 €
2 104 499 €
1 171 654 €
455 069 €
622 162 €
Net income
81 371 €
28 836 €
25 452 €
2 448 €
35 364 €
-22 727 €
37 701 €
10 530 €
EBITDA
N/C
161 050 €
140 209 €
81 646 €
179 962 €
109 767 €
-219 929 €
-11 592 €
Net margin
N/C
4.2%
2.9%
0.6%
1.7%
-1.9%
8.3%
1.7%
Revenue and income statement
In 2023, THL IMMOBILIER generates positive net income of 81 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 11 k€ -> 81 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
81 371 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 128%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.627%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.879%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
191.322
205.785
257.693
201.436
198.635
243.607
201.772
127.627
Financial autonomy
32.651
30.733
26.951
32.104
32.623
28.378
32.095
41.879
Repayment capacity
-13.747
-6.353
40.042
16.159
35.588
13.855
18.553
None
Cash flow / Revenue
-20.149%
-66.796%
5.03%
5.634%
10.974%
11.964%
15.836%
None%
Sector positioning
Debt ratio
127.632023
2021
2022
2023
Q1: 0.0
Med: 11.85
Q3: 222.35
Average-8 pts over 3 years
In 2023, the debt ratio of THL IMMOBILIER (127.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.88%2023
2021
2022
2023
Q1: 0.0%
Med: 17.0%
Q3: 60.15%
Good+13 pts over 3 years
In 2023, the financial autonomy of THL IMMOBILIER (41.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
18.55 years2022
2021
2022
Q1: -5.45 years
Med: 0.0 years
Q3: 2.98 years
Average
In 2022, the repayment capacity of THL IMMOBILIER (18.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 164.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
164.483
Liquidity indicators evolution THL IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
99.531
361.138
983.625
856.697
137.487
123.271
1058.684
164.483
Interest coverage
-304.909
-15.728
39.257
31.294
42.964
23.118
30.612
None
Sector positioning
Liquidity ratio
164.482023
2021
2022
2023
Q1: 160.06
Med: 580.5
Q3: 3257.22
Average
In 2023, the liquidity ratio of THL IMMOBILIER (164.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
30.61x2022
2021
2022
Q1: -2.12x
Med: 0.0x
Q3: 4.45x
Excellent
In 2022, the interest coverage of THL IMMOBILIER (30.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution THL IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-70 951 €
310 425 €
960 663 €
557 019 €
624 637 €
1 206 189 €
976 875 €
0 €
Inventory turnover (days)
6
253
284
98
580
512
532
0
Customer payment term (days)
8
1
5
4
25
9
10
0
Supplier payment term (days)
20
33
16
9
46
6
44
0
Positioning of THL IMMOBILIER in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 371 709€ to 1 113 916€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
371k€693k€1113k€
693 836 €Range: 371 709€ - 1 113 916€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare THL IMMOBILIER with other companies in the same sector:
Yes, THL IMMOBILIER generated a net profit of 81 k€ in 2023.
Where is the headquarters of THL IMMOBILIER ?
The headquarters of THL IMMOBILIER is located in VILLEURBANNE (69100), in the department Rhone.
Where to find the tax return of THL IMMOBILIER ?
The tax return of THL IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THL IMMOBILIER operate?
THL IMMOBILIER operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart