Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-09-01 (19 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: POUILLY-LES-FEURS (42110), Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
THIOLLIER CONSEILS : revenue, balance sheet and financial ratios
THIOLLIER CONSEILS is a French company
founded 19 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in POUILLY-LES-FEURS (42110),
this company of category PME
shows in 2025 a net income positive of 305 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THIOLLIER CONSEILS (SIREN 491675906)
Indicator
2025
2024
2023
2022
Revenue
N/C
N/C
N/C
N/C
Net income
305 332 €
232 788 €
366 790 €
221 277 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, THIOLLIER CONSEILS generates positive net income of 305 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 221 k€ -> 305 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
305 332 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.64%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.364%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
39.8
5.359
13.874
16.64
Financial autonomy
55.032
78.323
75.018
66.364
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
16.642025
2023
2024
2025
Q1: 0.0
Med: 5.27
Q3: 45.01
Average+17 pts over 3 years
In 2025, the debt ratio of THIOLLIER CONSEILS (16.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.36%2025
2023
2024
2025
Q1: 14.56%
Med: 50.89%
Q3: 78.66%
Good-11 pts over 3 years
In 2025, the financial autonomy of THIOLLIER CONSEILS (66.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 329.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
329.701
Liquidity indicators evolution THIOLLIER CONSEILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
417.465
550.57
626.143
329.701
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
329.72025
2023
2024
2025
Q1: 157.83
Med: 327.31
Q3: 847.28
Good-22 pts over 3 years
In 2025, the liquidity ratio of THIOLLIER CONSEILS (329.70) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of THIOLLIER CONSEILS in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of THIOLLIER CONSEILS is estimated at
614 532 €
(range 290 685€ - 2 805 891€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
193 transactions
290k€614k€2805k€
614 532 €Range: 290 685€ - 2 805 891€
NAF 5 all-time
Valuation method used
Net Income Multiple
305 332 €
×
2.0x
=614 532 €
Range: 290 686€ - 2 805 892€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare THIOLLIER CONSEILS with other companies in the same sector:
Frequently asked questions about THIOLLIER CONSEILS
What is the revenue of THIOLLIER CONSEILS ?
The revenue of THIOLLIER CONSEILS is not publicly disclosed (confidential accounts filed with INPI).
Is THIOLLIER CONSEILS profitable?
Yes, THIOLLIER CONSEILS generated a net profit of 305 k€ in 2025.
Where is the headquarters of THIOLLIER CONSEILS ?
The headquarters of THIOLLIER CONSEILS is located in POUILLY-LES-FEURS (42110), in the department Loire.
Where to find the tax return of THIOLLIER CONSEILS ?
The tax return of THIOLLIER CONSEILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THIOLLIER CONSEILS operate?
THIOLLIER CONSEILS operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart