Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-07-10 (19 years)Status: ActiveBusiness sector: VinificationLocation: LIBOURNE (33500), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
THIERRY JOUAN : revenue, balance sheet and financial ratios
THIERRY JOUAN is a French company
founded 19 years ago,
specialized in the sector Vinification.
Based in LIBOURNE (33500),
this company of category PME
shows in 2016 a net income positive of 49 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THIERRY JOUAN (SIREN 491140679)
Indicator
2016
Revenue
N/C
Net income
48 529 €
EBITDA
-5 550 €
Net margin
N/C
Revenue and income statement
In 2016, THIERRY JOUAN generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2016)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 550 €
EBIT (2016)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 550 €
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 529 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.901%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.208%
Repayment capacity (2016)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.62
Solvency indicators evolution THIERRY JOUAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Debt ratio
41.901
Financial autonomy
70.208
Repayment capacity
1.62
Cash flow / Revenue
None%
Sector positioning
Debt ratio
41.92016
2016
Q1: 12.54
Med: 46.33
Q3: 115.52
Good
In 2016, the debt ratio of THIERRY JOUAN (41.90) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.21%2016
2016
Q1: 26.16%
Med: 38.56%
Q3: 49.46%
Excellent
In 2016, the financial autonomy of THIERRY JOUAN (70.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.62 years2016
2016
Q1: 0.63 years
Med: 4.07 years
Q3: 11.83 years
Good
In 2016, the repayment capacity of THIERRY JOUAN (1.62) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 26.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
26.1
Interest coverage (2016)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-16.577
Liquidity indicators evolution THIERRY JOUAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
Liquidity ratio
26.1
Interest coverage
-16.577
Sector positioning
Liquidity ratio
26.12016
2016
Q1: 145.61
Med: 235.09
Q3: 799.41
Watch
In 2016, the liquidity ratio of THIERRY JOUAN (26.10) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-16.58x2016
2016
Q1: 0.36x
Med: 5.28x
Q3: 12.86x
Average
In 2016, the interest coverage of THIERRY JOUAN (-16.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of THIERRY JOUAN in its sector
Comparison with sector Vinification
Valuation estimate
Based on 55 transactions of similar company sales
(all years),
the value of THIERRY JOUAN is estimated at
79 220 €
(range 44 651€ - 217 991€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2016
55 tx
44k€79k€217k€
79 220 €Range: 44 651€ - 217 991€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
48 529 €
×
1.6x
=79 220 €
Range: 44 651€ - 217 992€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vinification)
Compare THIERRY JOUAN with other companies in the same sector:
The revenue of THIERRY JOUAN is not publicly disclosed (confidential accounts filed with INPI).
Is THIERRY JOUAN profitable?
Yes, THIERRY JOUAN generated a net profit of 49 k€ in 2016.
Where is the headquarters of THIERRY JOUAN ?
The headquarters of THIERRY JOUAN is located in LIBOURNE (33500), in the department Gironde.
Where to find the tax return of THIERRY JOUAN ?
The tax return of THIERRY JOUAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THIERRY JOUAN operate?
THIERRY JOUAN operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart