Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-02-16 (11 years)Status: ActiveBusiness sector: Gestion de fondsLocation: ESPALION (12500), Aveyron
THIERRY GUIRAL : revenue, balance sheet and financial ratios
THIERRY GUIRAL is a French company
founded 11 years ago,
specialized in the sector Gestion de fonds.
Based in ESPALION (12500),
this company of category PME
shows in 2025 a revenue of 24 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THIERRY GUIRAL (SIREN 809449168)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
23 855 €
23 855 €
23 920 €
23 985 €
24 115 €
23 888 €
Net income
16 877 €
16 903 €
17 191 €
15 685 €
23 371 €
22 543 €
EBITDA
19 855 €
19 886 €
20 225 €
18 721 €
16 608 €
17 722 €
Net margin
70.7%
70.9%
71.9%
65.4%
96.9%
94.4%
Revenue and income statement
En 2025, THIERRY GUIRAL alcanza unos ingresos de 24 k€. La actividad permanece estable durante el período (TCAC: -0.0%). Ligera caída de 0% vs 2024. Tras deducir el consumo (0 €), el margen bruto se sitúa en 24 k€, es decir, una tasa del 100%. El EBITDA alcanza 20 k€, representando el 83.2% de los ingresos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto asciende a 17 k€, es decir, el 70.7% de los ingresos.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
23 855 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
23 855 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
19 855 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
19 855 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 877 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
83.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 0%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 0%. Baja autonomía: la empresa depende fuertemente de financiación externa. El flujo de caja representa el 70.7% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.454%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.353%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
70.748%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution THIERRY GUIRAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
111.999
69.272
46.643
41.02
0.0
0.454
Financial autonomy
51.05
40.272
31.206
28.42
0.0
0.353
Repayment capacity
1.808
0.882
0.0
0.0
0.0
0.0
Cash flow / Revenue
94.37%
96.915%
65.399%
71.869%
70.857%
70.748%
Sector positioning
Ratio de endeudamiento
0.452025
2023
2024
2025
Q1: 0.0
Med: 11.01
Q3: 95.19
Bueno-32 pts over 3 years
En 2025, el ratio de endeudamiento de THIERRY GUIRAL (0.45) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
0.35%2025
2023
2024
2025
Q1: 9.37%
Med: 52.48%
Q3: 89.45%
Average-12 pts over 3 years
En 2025, el autonomía financiera de THIERRY GUIRAL (0.3%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
0.0 ans2025
2023
2024
2025
Q1: 0.0 ans
Med: 0.13 ans
Q3: 3.47 ans
Excelente-24 pts over 3 years
En 2025, el capacidad de reembolso de THIERRY GUIRAL (0.0 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 106.64. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
106.643
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution THIERRY GUIRAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
18.524
23.376
19.93
48.62
77.69
106.643
Interest coverage
6.771
4.751
1.432
0.0
0.0
0.0
Sector positioning
Ratio de liquidez
106.642025
2023
2024
2025
Q1: 115.9
Med: 589.92
Q3: 4166.44
Average
En 2025, el ratio de liquidez de THIERRY GUIRAL (106.64) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
0.0x2025
2023
2024
2025
Q1: -76.71x
Med: 0.0x
Q3: 0.0x
Bueno
En 2025, el cobertura de intereses de THIERRY GUIRAL (0.0x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 30 días. Plazo proveedores: 234 días. Excelente situación: los proveedores financian 204 días del ciclo operativo. El FM es negativo (-714 días): las operaciones generan estructuralmente tesorería.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-47 345 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
234 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-714 j
WCR and payment terms evolution THIERRY GUIRAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
-55 459 €
-50 330 €
-59 179 €
-60 441 €
-57 756 €
-47 345 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
62
59
31
31
30
30
Supplier payment term (days)
114
102
168
221
216
234
Positioning of THIERRY GUIRAL in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 8 369€ to 63 752€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
8k€15k€63k€
15 564 €Range: 8 369€ - 63 752€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare THIERRY GUIRAL with other companies in the same sector:
Yes, THIERRY GUIRAL generated a net profit of 17 k€ in 2025.
Where is the headquarters of THIERRY GUIRAL ?
The headquarters of THIERRY GUIRAL is located in ESPALION (12500), in the department Aveyron.
Where to find the tax return of THIERRY GUIRAL ?
The tax return of THIERRY GUIRAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THIERRY GUIRAL operate?
THIERRY GUIRAL operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart