Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-06-01 (14 years)Status: ActiveBusiness sector: Autres commerces de détail en magasin non spécialiséLocation: PRUNAY (51360), Marne
THIERART AGRI : revenue, balance sheet and financial ratios
THIERART AGRI is a French company
founded 14 years ago,
specialized in the sector Autres commerces de détail en magasin non spécialisé.
Based in PRUNAY (51360),
this company of category PME
shows in 2018 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THIERART AGRI (SIREN 533455648)
Indicator
2019
2018
2017
2016
Revenue
N/C
5 408 426 €
3 226 178 €
3 257 910 €
Net income
-1 353 376 €
76 513 €
60 263 €
6 788 €
EBITDA
N/C
168 622 €
75 419 €
24 610 €
Net margin
N/C
1.4%
1.9%
0.2%
Revenue and income statement
In 2019, THIERART AGRI records a net loss of 1.4 M€. This deficit will reduce equity on the balance sheet.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 353 376 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -303%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -22%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-302.812%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-22.335%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
313.626
409.396
269.505
-302.812
Financial autonomy
10.169
10.856
20.815
-22.335
Repayment capacity
57.294
16.958
10.683
None
Cash flow / Revenue
0.499%
1.698%
1.63%
None%
Sector positioning
Debt ratio
-302.812019
2017
2018
2019
Q1: -18.02
Med: 2.88
Q3: 66.51
Excellent-50 pts over 3 years
In 2019, the debt ratio of THIERART AGRI (-302.81) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-22.34%2019
2017
2018
2019
Q1: -0.72%
Med: 18.45%
Q3: 44.16%
Average-15 pts over 3 years
In 2019, the financial autonomy of THIERART AGRI (-22.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
10.68 years2018
2017
2018
Q1: -0.0 years
Med: 0.0 years
Q3: 1.9 years
Watch
In 2018, the repayment capacity of THIERART AGRI (10.68) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.785
Liquidity indicators evolution THIERART AGRI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
171.676
163.547
185.225
135.785
Interest coverage
58.452
31.3
48.105
None
Sector positioning
Liquidity ratio
135.782019
2017
2018
2019
Q1: 84.0
Med: 136.71
Q3: 237.11
Average-8 pts over 3 years
In 2019, the liquidity ratio of THIERART AGRI (135.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
48.1x2018
2017
2018
Q1: 0.0x
Med: 0.16x
Q3: 2.58x
Excellent
In 2018, the interest coverage of THIERART AGRI (48.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution THIERART AGRI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
2 386 940 €
3 103 422 €
2 986 154 €
0 €
Inventory turnover (days)
157
172
146
0
Customer payment term (days)
88
140
48
0
Supplier payment term (days)
116
161
47
0
Positioning of THIERART AGRI in its sector
Comparison with sector Autres commerces de détail en magasin non spécialisé
Similar companies (Autres commerces de détail en magasin non spécialisé)
Compare THIERART AGRI with other companies in the same sector:
The headquarters of THIERART AGRI is located in PRUNAY (51360), in the department Marne.
Where to find the tax return of THIERART AGRI ?
The tax return of THIERART AGRI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THIERART AGRI operate?
THIERART AGRI operates in the sector Autres commerces de détail en magasin non spécialisé (NAF code 47.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart