Employees: 11 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: TissageLocation: ROUBAIX (59100), Nord
THIEFFRY FRERES ET CIE : revenue, balance sheet and financial ratios
THIEFFRY FRERES ET CIE is a French company
founded 69 years ago,
specialized in the sector Tissage.
Based in ROUBAIX (59100),
this company of category PME
shows in 2024 a revenue of 927 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THIEFFRY FRERES ET CIE (SIREN 457506848)
Indicator
2024
2023
2022
2020
2019
2017
2016
2015
Revenue
926 798 €
1 032 344 €
1 049 750 €
1 025 595 €
998 580 €
1 064 334 €
1 190 567 €
1 240 581 €
Net income
183 549 €
38 629 €
37 249 €
37 510 €
-935 €
77 039 €
-2 353 €
19 205 €
EBITDA
47 974 €
26 443 €
15 061 €
1 817 €
-9 152 €
-4 963 €
6 030 €
-4 596 €
Net margin
19.8%
3.7%
3.5%
3.7%
-0.1%
7.2%
-0.2%
1.5%
Revenue and income statement
In 2024, THIEFFRY FRERES ET CIE achieves revenue of 927 k€. Activity remains stable over the period (CAGR: -3.2%). Significant drop of -10% vs 2023. After deducting consumption (245 k€), gross margin stands at 681 k€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 48 k€, representing 5.2% of revenue. Positive scissor effect: EBITDA margin improves by +2.6 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 184 k€, i.e. 19.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
926 798 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
681 340 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
47 974 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
57 259 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
183 549 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 21.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.083%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.669%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
21.491%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.147
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution THIEFFRY FRERES ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2022
2023
2024
Debt ratio
19.722
22.218
13.8
1.068
1.176
3.216
10.243
2.083
Financial autonomy
73.193
72.204
77.988
89.045
88.412
77.348
77.054
90.669
Repayment capacity
13.228
23.319
2.694
-6.038
0.442
1.067
4.479
0.147
Cash flow / Revenue
1.429%
0.94%
6.022%
-0.211%
2.245%
3.631%
2.813%
21.491%
Sector positioning
Debt ratio
2.082024
2022
2023
2024
Q1: 1.03
Med: 19.24
Q3: 53.55
Good
In 2024, the debt ratio of THIEFFRY FRERES ET CIE (2.08) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
90.67%2024
2022
2023
2024
Q1: 36.4%
Med: 58.18%
Q3: 71.63%
Excellent+13 pts over 3 years
In 2024, the financial autonomy of THIEFFRY FRERES ET CIE (90.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.15 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.54 years
Q3: 2.55 years
Good-13 pts over 3 years
In 2024, the repayment capacity of THIEFFRY FRERES ET CIE (0.15) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1191.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.9x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1191.723
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.894
Liquidity indicators evolution THIEFFRY FRERES ET CIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2020
2022
2023
2024
Liquidity ratio
784.932
829.212
865.285
959.558
884.768
483.111
598.762
1191.723
Interest coverage
-91.688
269.585
-68.064
-28.354
121.959
40.821
2.065
0.894
Sector positioning
Liquidity ratio
1191.722024
2022
2023
2024
Q1: 216.53
Med: 362.25
Q3: 520.09
Excellent+10 pts over 3 years
In 2024, the liquidity ratio of THIEFFRY FRERES ET CIE (1191.72) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.89x2024
2022
2023
2024
Q1: -7.29x
Med: 1.74x
Q3: 10.49x
Average-27 pts over 3 years
In 2024, the interest coverage of THIEFFRY FRERES ET CIE (0.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 113 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. The gap of 76 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 176 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 310 days of revenue, i.e. 797 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
797 361 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
113 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
176 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
310 j
WCR and payment terms evolution THIEFFRY FRERES ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2022
2023
2024
Operating WCR
861 224 €
865 304 €
749 834 €
856 232 €
727 516 €
776 080 €
805 569 €
797 361 €
Inventory turnover (days)
165
158
176
190
173
175
172
176
Customer payment term (days)
59
78
50
88
68
68
72
113
Supplier payment term (days)
40
30
30
37
36
129
89
37
Positioning of THIEFFRY FRERES ET CIE in its sector
Comparison with sector Tissage
Similar companies (Tissage)
Compare THIEFFRY FRERES ET CIE with other companies in the same sector:
Frequently asked questions about THIEFFRY FRERES ET CIE
What is the revenue of THIEFFRY FRERES ET CIE ?
The revenue of THIEFFRY FRERES ET CIE in 2024 is 927 k€.
Is THIEFFRY FRERES ET CIE profitable?
Yes, THIEFFRY FRERES ET CIE generated a net profit of 184 k€ in 2024.
Where is the headquarters of THIEFFRY FRERES ET CIE ?
The headquarters of THIEFFRY FRERES ET CIE is located in ROUBAIX (59100), in the department Nord.
Where to find the tax return of THIEFFRY FRERES ET CIE ?
The tax return of THIEFFRY FRERES ET CIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THIEFFRY FRERES ET CIE operate?
THIEFFRY FRERES ET CIE operates in the sector Tissage (NAF code 13.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart