Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

THEVINES DISTRIBUTION : revenue, balance sheet and financial ratios

THEVINES DISTRIBUTION is a French company founded 21 years ago, specialized in the sector Commerce d'alimentation générale. Based in LA CROIX-VALMER (83420), this company of category PME shows in 2022 a revenue of 4.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - THEVINES DISTRIBUTION (SIREN 481207892)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 4 535 298 € N/C N/C N/C N/C N/C N/C
Net income 193 010 € 239 588 € 168 211 € 175 517 € 32 626 € 27 891 € 17 046 € 90 794 € 32 143 €
EBITDA N/C N/C 263 389 € N/C N/C N/C N/C N/C N/C
Net margin N/C N/C 3.7% N/C N/C N/C N/C N/C N/C

Revenue and income statement

En 2024, THEVINES DISTRIBUTION genera un resultado neto positivo de 193 k€. Evolución 2016-2024: 32 k€ -> 193 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

193 010 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 17%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 68%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

16.815%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

68.068%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

38.3%

Solvency indicators evolution
THEVINES DISTRIBUTION

Sector positioning

Ratio de endeudamiento
16.82 2024
2022
2023
2024
Q1: 0.0
Med: 10.76
Q3: 74.43
Average

En 2024, el ratio de endeudamiento de THEVINES DISTRIBUTION (16.82) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.

Autonomía financiera
68.07% 2024
2022
2023
2024
Q1: 0.27%
Med: 14.75%
Q3: 44.08%
Excelente

En 2024, el autonomía financiera de THEVINES DISTRIBUTION (68.1%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.

Capacidad de reembolso
1.45 ans 2022
2022
Q1: 0.0 ans
Med: 0.0 ans
Q3: 2.13 ans
Average

En 2022, el capacidad de reembolso de THEVINES DISTRIBUTION (1.4 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.

Liquidity ratios

El ratio de liquidez se sitúa en 211.07. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

211.068

Liquidity indicators evolution
THEVINES DISTRIBUTION

Sector positioning

Ratio de liquidez
211.07 2024
2022
2023
2024
Q1: 87.5
Med: 147.87
Q3: 244.64
Bueno +8 pts over 3 years

En 2024, el ratio de liquidez de THEVINES DISTRIBUTION (211.07) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.

Cobertura de intereses
1.39x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.28x
Bueno

En 2022, el cobertura de intereses de THEVINES DISTRIBUTION (1.4x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
THEVINES DISTRIBUTION

Positioning of THEVINES DISTRIBUTION in its sector

Comparison with sector Commerce d'alimentation générale

Valuation estimate

Based on 551 transactions of similar company sales in 2024, the value of THEVINES DISTRIBUTION is estimated at 1 124 416 € (range 507 237€ - 2 539 278€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
551 transactions
507k€ 1124k€ 2539k€
1 124 416 € Range: 507 237€ - 2 539 278€
NAF 5 année 2024

Valuation method used

Net Income Multiple
193 010 € × 5.8x = 1 124 416 €
Range: 507 237€ - 2 539 278€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce d'alimentation générale)

Compare THEVINES DISTRIBUTION with other companies in the same sector:

Frequently asked questions about THEVINES DISTRIBUTION

What is the revenue of THEVINES DISTRIBUTION ?

The revenue of THEVINES DISTRIBUTION in 2022 is 4.5 M€.

Is THEVINES DISTRIBUTION profitable?

Yes, THEVINES DISTRIBUTION generated a net profit of 193 k€ in 2024.

Where is the headquarters of THEVINES DISTRIBUTION ?

The headquarters of THEVINES DISTRIBUTION is located in LA CROIX-VALMER (83420), in the department Var.

Where to find the tax return of THEVINES DISTRIBUTION ?

The tax return of THEVINES DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does THEVINES DISTRIBUTION operate?

THEVINES DISTRIBUTION operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.