SIREN : 812853885
THESIGER INTERNATIONAL is a French company founded 10 years ago, specialized in the sector Activités des sièges sociaux. Based in BORDEAUX (33800), this company of category PME shows in 2024 a revenue of 10 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 000 € | 20 000 € | 57 880 € | 64 240 € | 107 250 € | 123 000 € | 123 000 € | 191 385 € | N/C |
| Net income | 1 051 091 € | 1 233 € | 38 934 € | 18 611 € | 90 216 € | -22 133 € | 178 241 € | 3 845 € | 670 070 € |
| EBITDA | 1 348 € | -79 440 € | 45 748 € | 38 078 € | 13 766 € | 1 891 € | 3 934 € | 29 623 € | N/C |
| Net margin | 10510.9% | 6.2% | 67.3% | 29.0% | 84.1% | -18.0% | 144.9% | 2.0% | N/C |
In 2024, THESIGER INTERNATIONAL achieves revenue of 10 k€. Revenue is declining over the period 2017-2024 (CAGR: -34.4%). Significant drop of -50% vs 2023. After deducting consumption (0 €), gross margin stands at 10 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1 k€, representing 13.5% of revenue. Positive scissor effect: EBITDA margin improves by +410.7 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 10510.9% of revenue. This profit can be retained or distributed to shareholders.
10 000 €
10 000 €
1 348 €
1 348 €
1 051 091 €
13.5%
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 171.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
5.852%
94.315%
171.75%
7.224
In 2024, the debt ratio of THESIGER INTERNATIONAL (5.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of THESIGER INTERNATIONAL (94.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of THESIGER INTERNATIONAL (7.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 8974.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 341.1x. Operating income very largely covers interest expenses: high safety margin.
8974.832
341.098
In 2024, the liquidity ratio of THESIGER INTERNATIONAL (8974.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of THESIGER INTERNATIONAL (341.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. Excellent situation: suppliers finance 32 days of the operating cycle (retail model). Overall, WCR represents 3137 days of revenue, i.e. 87 k€ to permanently finance.
87 130 €
0 j
32 j
0 j
3137 j
Based on 103 transactions of similar company sales in 2024, the value of THESIGER INTERNATIONAL is estimated at 2 003 261 € (range 687 416€ - 5 389 872€). With an EBITDA of 1 348€, the sector multiple of 5.0x is applied. The price/revenue ratio is 0.38x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare THESIGER INTERNATIONAL with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sièges sociaux
The revenue of THESIGER INTERNATIONAL in 2024 is 10 k€.
Yes, THESIGER INTERNATIONAL generated a net profit of 1.1 M€ in 2024.
The headquarters of THESIGER INTERNATIONAL is located in BORDEAUX (33800), in the department Gironde.
The tax return of THESIGER INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
THESIGER INTERNATIONAL operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.