Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1986-03-15 (40 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: LIBERCOURT (62820), Pas-de-Calais
THERMIE FRANCE - LOWCALBAT : revenue, balance sheet and financial ratios
THERMIE FRANCE - LOWCALBAT is a French company
founded 40 years ago,
specialized in the sector Travaux d'isolation.
Based in LIBERCOURT (62820),
this company of category ETI
shows in 2021 a revenue of 7.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THERMIE FRANCE - LOWCALBAT (SIREN 335172383)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
7 733 145 €
3 689 880 €
2 962 459 €
2 534 298 €
2 357 724 €
Net income
-2 077 452 €
101 813 €
-134 114 €
601 581 €
854 962 €
49 380 €
18 363 €
49 226 €
27 203 €
EBITDA
N/C
N/C
N/C
N/C
1 703 490 €
161 727 €
110 194 €
93 568 €
153 217 €
Net margin
N/C
N/C
N/C
N/C
11.1%
1.3%
0.6%
1.9%
1.2%
Revenue and income statement
In 2025, THERMIE FRANCE - LOWCALBAT records a net loss of 2.1 M€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 077 452 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.012%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.741%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution THERMIE FRANCE - LOWCALBAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
53.811
52.428
56.412
118.232
6.31
9.361
7.787
5.463
7.012
Financial autonomy
27.678
22.227
21.55
17.79
55.981
62.224
64.252
66.224
36.741
Repayment capacity
1.955
-1.598
3.198
4.259
0.246
None
None
None
None
Cash flow / Revenue
2.702%
-3.281%
1.325%
1.908%
12.421%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.012025
2023
2024
2025
Q1: 2.91
Med: 14.22
Q3: 41.09
Good
In 2025, the debt ratio of THERMIE FRANCE - LOWCALBAT (7.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
36.74%2025
2023
2024
2025
Q1: 21.74%
Med: 39.91%
Q3: 59.98%
Average-30 pts over 3 years
In 2025, the financial autonomy of THERMIE FRANCE - LOWCALBAT (36.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
166.473
Liquidity indicators evolution THERMIE FRANCE - LOWCALBAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
147.53
126.874
116.511
123.039
230.684
280.494
299.663
315.13
166.473
Interest coverage
0.158
1.697
1.534
0.966
0.166
None
None
None
None
Sector positioning
Liquidity ratio
166.472025
2023
2024
2025
Q1: 142.88
Med: 202.08
Q3: 296.57
Average-40 pts over 3 years
In 2025, the liquidity ratio of THERMIE FRANCE - LOWCALBAT (166.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution THERMIE FRANCE - LOWCALBAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
-82 120 €
58 213 €
38 986 €
-160 362 €
269 732 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
20
0
0
0
0
Customer payment term (days)
7
28
27
22
61
0
0
0
0
Supplier payment term (days)
32
64
34
26
58
0
0
0
0
Positioning of THERMIE FRANCE - LOWCALBAT in its sector
Comparison with sector Travaux d'isolation
Similar companies (Travaux d'isolation)
Compare THERMIE FRANCE - LOWCALBAT with other companies in the same sector:
Frequently asked questions about THERMIE FRANCE - LOWCALBAT
What is the revenue of THERMIE FRANCE - LOWCALBAT ?
The revenue of THERMIE FRANCE - LOWCALBAT in 2021 is 7.7 M€.
Is THERMIE FRANCE - LOWCALBAT profitable?
THERMIE FRANCE - LOWCALBAT recorded a net loss in 2025.
Where is the headquarters of THERMIE FRANCE - LOWCALBAT ?
The headquarters of THERMIE FRANCE - LOWCALBAT is located in LIBERCOURT (62820), in the department Pas-de-Calais.
Where to find the tax return of THERMIE FRANCE - LOWCALBAT ?
The tax return of THERMIE FRANCE - LOWCALBAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THERMIE FRANCE - LOWCALBAT operate?
THERMIE FRANCE - LOWCALBAT operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart