Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

THERMIDOR : revenue, balance sheet and financial ratios

THERMIDOR is a French company founded 3 years ago, specialized in the sector Fabrication de fours et brûleurs. Based in ROMANS-SUR-ISERE (26100), this company of category PME shows in 2024 a net income positive of 51 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - THERMIDOR (SIREN 949201362)
Indicator 2024 2023
Revenue N/C N/C
Net income 50 631 € 44 044 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

En 2024, THERMIDOR genera un resultado neto positivo de 51 k€. Evolución 2023-2024: 44 k€ -> 51 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

50 631 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 173%. Situación crítica: la deuda supera significativamente los fondos propios. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 14%. Baja autonomía: la empresa depende fuertemente de financiación externa.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

173.481%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

14.456%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

41.9%

Solvency indicators evolution
THERMIDOR

Sector positioning

Ratio de endeudamiento
173.48 2024
2023
2024
Q1: 0.01
Med: 1.8
Q3: 44.96
Vigilar -18 pts over 2 years

En 2024, el ratio de endeudamiento de THERMIDOR (173.48) se sitúa en el top 25% del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio alto puede indicar dependencia excesiva de financiación externa.

Autonomía financiera
14.46% 2024
2023
2024
Q1: 17.23%
Med: 36.96%
Q3: 56.91%
Vigilar

En 2024, el autonomía financiera de THERMIDOR (14.5%) se sitúa en el 25% más bajo del sector. Este ratio representa la parte del patrimonio en la financiación total. Baja autonomía puede limitar la capacidad de inversión y aumentar la vulnerabilidad.

Liquidity ratios

El ratio de liquidez se sitúa en 216.26. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

216.26

Liquidity indicators evolution
THERMIDOR

Sector positioning

Ratio de liquidez
216.26 2024
2023
2024
Q1: 154.28
Med: 229.27
Q3: 333.69
Average

En 2024, el ratio de liquidez de THERMIDOR (216.26) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.

Positioning of THERMIDOR in its sector

Comparison with sector Fabrication de fours et brûleurs

Valuation estimate

Based on 61 transactions of similar company sales (all years), the value of THERMIDOR is estimated at 83 632 € (range 56 004€ - 128 872€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
61 tx
56k€ 83k€ 128k€
83 632 € Range: 56 004€ - 128 872€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
50 631 € × 1.7x = 83 632 €
Range: 56 004€ - 128 872€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de fours et brûleurs)

Compare THERMIDOR with other companies in the same sector:

Frequently asked questions about THERMIDOR

What is the revenue of THERMIDOR ?

The revenue of THERMIDOR is not publicly disclosed (confidential accounts filed with INPI).

Is THERMIDOR profitable?

Yes, THERMIDOR generated a net profit of 51 k€ in 2024.

Where is the headquarters of THERMIDOR ?

The headquarters of THERMIDOR is located in ROMANS-SUR-ISERE (26100), in the department Drome.

Where to find the tax return of THERMIDOR ?

The tax return of THERMIDOR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does THERMIDOR operate?

THERMIDOR operates in the sector Fabrication de fours et brûleurs (NAF code 28.21Z). See the 'Sector positioning' section above to compare the company with its competitors.