THERMES DE CONTREXEVILLE : revenue, balance sheet and financial ratios
THERMES DE CONTREXEVILLE is a French company
founded 15 years ago,
specialized in the sector Entretien corporel.
Based in CONTREXEVILLE (88140),
this company of category PME
shows in 2023 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THERMES DE CONTREXEVILLE (SIREN 529150211)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 921 900 €
1 664 781 €
1 114 697 €
695 606 €
1 279 627 €
1 158 988 €
1 197 101 €
1 224 182 €
Net income
42 373 €
-166 309 €
1 923 €
68 178 €
-267 413 €
-146 113 €
-153 401 €
-137 420 €
-94 413 €
EBITDA
N/C
-203 971 €
-151 340 €
79 856 €
-250 621 €
-152 110 €
-269 995 €
-174 607 €
-177 093 €
Net margin
N/C
-8.7%
0.1%
6.1%
-38.4%
-11.4%
-13.2%
-11.5%
-7.7%
Revenue and income statement
In 2024, THERMES DE CONTREXEVILLE generates positive net income of 42 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
42 373 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -94%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -88%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-94.276%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-88.406%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution THERMES DE CONTREXEVILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-247.641
-228.582
-58.928
-128.121
-155.472
-166.859
-147.373
-96.598
-94.276
Financial autonomy
-27.35
-32.905
-36.733
-28.831
-70.974
-43.943
-65.565
-94.914
-88.406
Repayment capacity
-0.499
-1.198
-0.264
-0.777
-2.494
6.963
-3.061
-2.173
None
Cash flow / Revenue
-15.625%
-14.013%
-18.777%
-11.282%
-34.224%
5.257%
-9.51%
-10.687%
None%
Sector positioning
Debt ratio
-94.282024
2022
2023
2024
Q1: -1.0
Med: 0.0
Q3: 48.98
Excellent
In 2024, the debt ratio of THERMES DE CONTREXEVILLE (-94.28) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-88.41%2024
2022
2023
2024
Q1: 0.0%
Med: 9.76%
Q3: 43.06%
Watch
In 2024, the financial autonomy of THERMES DE CONTREXEVILLE (-88.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-2.17 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.13 years
Excellent
In 2023, the repayment capacity of THERMES DE CONTREXEVILLE (-2.17) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 81.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
81.181
Liquidity indicators evolution THERMES DE CONTREXEVILLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
50.853
91.321
46.923
70.28
196.621
158.521
159.886
93.539
81.181
Interest coverage
-8.2
-3.181
-2.337
-2.528
-1.46
5.361
-3.83
-3.041
None
Sector positioning
Liquidity ratio
81.182024
2022
2023
2024
Q1: 43.6
Med: 115.39
Q3: 263.51
Average-21 pts over 3 years
In 2024, the liquidity ratio of THERMES DE CONTREXEVILLE (81.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3.04x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.12x
Watch
In 2023, the interest coverage of THERMES DE CONTREXEVILLE (-3.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution THERMES DE CONTREXEVILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
152 631 €
1 101 €
39 464 €
14 357 €
-88 933 €
-192 776 €
110 974 €
-143 297 €
0 €
Inventory turnover (days)
17
18
14
14
24
14
7
8
0
Customer payment term (days)
1
3
3
15
12
11
5
4
0
Supplier payment term (days)
74
40
84
90
28
71
49
42
0
Positioning of THERMES DE CONTREXEVILLE in its sector
Comparison with sector Entretien corporel
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of THERMES DE CONTREXEVILLE is estimated at
199 472 €
(range 103 197€ - 881 102€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
77 tx
103k€199k€881k€
199 472 €Range: 103 197€ - 881 102€
NAF 5 all-time
Valuation method used
Net Income Multiple
42 373 €
×
4.7x
=199 473 €
Range: 103 198€ - 881 102€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien corporel)
Compare THERMES DE CONTREXEVILLE with other companies in the same sector:
Frequently asked questions about THERMES DE CONTREXEVILLE
What is the revenue of THERMES DE CONTREXEVILLE ?
The revenue of THERMES DE CONTREXEVILLE in 2023 is 1.9 M€.
Is THERMES DE CONTREXEVILLE profitable?
Yes, THERMES DE CONTREXEVILLE generated a net profit of 42 k€ in 2024.
Where is the headquarters of THERMES DE CONTREXEVILLE ?
The headquarters of THERMES DE CONTREXEVILLE is located in CONTREXEVILLE (88140), in the department Vosges.
Where to find the tax return of THERMES DE CONTREXEVILLE ?
The tax return of THERMES DE CONTREXEVILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THERMES DE CONTREXEVILLE operate?
THERMES DE CONTREXEVILLE operates in the sector Entretien corporel (NAF code 96.04Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart