Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1987-09-14 (38 years)Status: ActiveBusiness sector: Production de films et de programmes pour la télévision Location: SAINT-DENIS (93210), Seine-Saint-Denis
THEMATICS PROD : revenue, balance sheet and financial ratios
THEMATICS PROD is a French company
founded 38 years ago,
specialized in the sector Production de films et de programmes pour la télévision .
Based in SAINT-DENIS (93210),
this company of category ETI
shows in 2022 a revenue of 5.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THEMATICS PROD (SIREN 342724432)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 863 052 €
6 480 536 €
6 810 078 €
8 874 156 €
9 422 826 €
7 689 885 €
7 048 969 €
Net income
-847 820 €
-764 874 €
-1 141 314 €
385 991 €
-429 067 €
-519 330 €
156 263 €
57 089 €
65 880 €
EBITDA
N/C
N/C
359 970 €
2 442 139 €
987 109 €
950 583 €
1 015 525 €
2 001 958 €
1 690 744 €
Net margin
N/C
N/C
-19.5%
6.0%
-6.3%
-5.9%
1.7%
0.7%
0.9%
Revenue and income statement
In 2024, THEMATICS PROD records a net loss of 848 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-847 820 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 936%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
936.095%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.711%
Solvency indicators evolution THEMATICS PROD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.107
0.01
0.002
0.047
318.544
411.751
526.964
799.961
936.095
Financial autonomy
13.452
19.057
23.99
15.252
18.653
16.334
11.719
9.754
7.711
Repayment capacity
0.006
0.0
0.0
0.001
10.409
3.113
5.872
None
None
Cash flow / Revenue
10.712%
49.903%
51.845%
48.184%
25.727%
89.906%
47.621%
None%
None%
Sector positioning
Debt ratio
936.12024
2022
2023
2024
Q1: 0.0
Med: 3.12
Q3: 40.06
Watch
In 2024, the debt ratio of THEMATICS PROD (936.10) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
7.71%2024
2022
2023
2024
Q1: 2.65%
Med: 27.04%
Q3: 59.73%
Average
In 2024, the financial autonomy of THEMATICS PROD (7.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.87 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Average
In 2022, the repayment capacity of THEMATICS PROD (5.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 138.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
138.449
Liquidity indicators evolution THEMATICS PROD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
43.659
43.921
41.472
41.133
135.346
136.639
79.006
158.498
138.449
Interest coverage
73.41
6.085
11.264
12.224
19.564
10.227
111.653
None
None
Sector positioning
Liquidity ratio
138.452024
2022
2023
2024
Q1: 110.74
Med: 205.42
Q3: 432.49
Average+9 pts over 3 years
In 2024, the liquidity ratio of THEMATICS PROD (138.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
111.65x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.46x
Excellent
In 2022, the interest coverage of THEMATICS PROD (111.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution THEMATICS PROD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-16 302 433 €
-7 106 915 €
-10 761 904 €
-9 255 833 €
7 166 041 €
3 905 430 €
2 012 317 €
0 €
0 €
Inventory turnover (days)
169
263
73
259
195
104
101
0
0
Customer payment term (days)
87
107
93
98
80
117
93
0
0
Supplier payment term (days)
266
221
134
160
349
250
199
0
0
Positioning of THEMATICS PROD in its sector
Comparison with sector Production de films et de programmes pour la télévision
Similar companies (Production de films et de programmes pour la télévision )
Compare THEMATICS PROD with other companies in the same sector:
The headquarters of THEMATICS PROD is located in SAINT-DENIS (93210), in the department Seine-Saint-Denis.
Where to find the tax return of THEMATICS PROD ?
The tax return of THEMATICS PROD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THEMATICS PROD operate?
THEMATICS PROD operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart