Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-12-09 (17 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75015), Paris
THE QUARTZ CORP SAS : revenue, balance sheet and financial ratios
THE QUARTZ CORP SAS is a French company
founded 17 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75015),
this company of category PME
shows in 2024 a revenue of 573 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THE QUARTZ CORP SAS (SIREN 509434130)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
573 074 €
502 823 €
11 937 438 €
7 294 918 €
3 913 169 €
2 618 473 €
3 248 237 €
2 673 273 €
2 645 504 €
Net income
138 008 488 €
104 547 982 €
686 464 €
186 159 €
103 108 €
94 723 €
54 730 €
9 149 €
1 087 715 €
EBITDA
29 098 €
-12 169 284 €
7 025 919 €
4 904 790 €
1 480 843 €
144 292 €
60 470 €
14 590 €
109 183 €
Net margin
24082.1%
20792.2%
5.8%
2.6%
2.6%
3.6%
1.7%
0.3%
41.1%
Revenue and income statement
In 2024, THE QUARTZ CORP SAS achieves revenue of 573 k€. Revenue is declining over the period 2016-2024 (CAGR: -17.4%). Vs 2023, growth of +14% (503 k€ -> 573 k€). After deducting consumption (0 €), gross margin stands at 573 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 29 k€, representing 5.1% of revenue. Positive scissor effect: EBITDA margin improves by +2425.3 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 138.0 M€, i.e. 24082.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
573 074 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
573 074 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
29 098 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
27 827 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
138 008 488 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 98%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 24082.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.346%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
24082.141%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution THE QUARTZ CORP SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
37.295
32.793
34.35
34.921
32.175
17.105
0.0
0.0
0.0
Financial autonomy
71.697
73.306
71.506
70.69
70.679
74.579
77.648
97.612
98.346
Repayment capacity
214.244
625.605
536.249
162.159
9.582
1.567
0.0
0.0
0.0
Cash flow / Revenue
2.819%
0.84%
0.846%
3.536%
36.983%
64.756%
58.518%
18369.699%
24082.141%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Excellent
In 2024, the debt ratio of THE QUARTZ CORP SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
98.35%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent+11 pts over 3 years
In 2024, the financial autonomy of THE QUARTZ CORP SAS (98.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of THE QUARTZ CORP SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1127.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 600.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1127.352
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
600.471
Liquidity indicators evolution THE QUARTZ CORP SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
203.191
165.53
144.124
140.193
300.493
620.982
3062.639
849.863
1127.352
Interest coverage
435.402
3393.927
1041.902
467.633
31.72
9.659
3.201
-4.605
600.471
Sector positioning
Liquidity ratio
1127.352024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good-22 pts over 3 years
In 2024, the liquidity ratio of THE QUARTZ CORP SAS (1127.35) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
600.47x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of THE QUARTZ CORP SAS (600.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. Favorable situation: supplier credit is longer than customer credit by 22 days. WCR is negative (-447 days): operations structurally generate cash. Notable WCR improvement over the period (-141%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-711 769 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
22 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-447 j
WCR and payment terms evolution THE QUARTZ CORP SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 717 435 €
2 393 141 €
2 995 524 €
3 740 698 €
3 856 858 €
6 568 417 €
6 763 752 €
-977 091 €
-711 769 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
198
259
267
422
298
271
173
0
0
Supplier payment term (days)
102
164
218
333
155
171
18
1
22
Positioning of THE QUARTZ CORP SAS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of THE QUARTZ CORP SAS is estimated at
40 469 007 €
(range 25 775 900€ - 206 383 799€).
With an EBITDA of 29 098€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
25775k€40469k€206383k€
40 469 007 €Range: 25 775 900€ - 206 383 799€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
29 098 €×4.8x
Estimation140 714 €
23 819€ - 242 491€
Revenue Multiple30%
573 074 €×0.59x
Estimation337 410 €
209 912€ - 401 117€
Net Income Multiple20%
138 008 488 €×1.5x
Estimation201 487 140 €
128 505 088€ - 1 030 711 097€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare THE QUARTZ CORP SAS with other companies in the same sector:
Frequently asked questions about THE QUARTZ CORP SAS
What is the revenue of THE QUARTZ CORP SAS ?
The revenue of THE QUARTZ CORP SAS in 2024 is 573 k€.
Is THE QUARTZ CORP SAS profitable?
Yes, THE QUARTZ CORP SAS generated a net profit of 138.0 M€ in 2024.
Where is the headquarters of THE QUARTZ CORP SAS ?
The headquarters of THE QUARTZ CORP SAS is located in PARIS (75015), in the department Paris.
Where to find the tax return of THE QUARTZ CORP SAS ?
The tax return of THE QUARTZ CORP SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THE QUARTZ CORP SAS operate?
THE QUARTZ CORP SAS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart