Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-03-03 (10 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de parfumerie et de produits de beautéLocation: LYON (69001), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
THE OTHER'S PERFUMERS : revenue, balance sheet and financial ratios
THE OTHER'S PERFUMERS is a French company
founded 10 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté.
Based in LYON (69001),
this company of category PME
shows in 2019 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THE OTHER'S PERFUMERS (SIREN 819421413)
Indicator
2023
2022
2021
2019
2018
2017
Revenue
N/C
N/C
N/C
3 192 481 €
N/C
N/C
Net income
-292 745 €
-707 166 €
-1 346 250 €
-223 310 €
-355 324 €
-829 485 €
EBITDA
N/C
N/C
N/C
1 558 €
N/C
N/C
Net margin
N/C
N/C
N/C
-7.0%
N/C
N/C
Revenue and income statement
In 2023, THE OTHER'S PERFUMERS records a net loss of 293 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-292 745 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -343%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -25%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-342.671%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-25.33%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution THE OTHER'S PERFUMERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
Debt ratio
299.394
-782.69
193.974
-252.441
-172.328
-342.671
Financial autonomy
16.92
-9.519
25.525
-45.355
-77.929
-25.33
Repayment capacity
None
None
-9.776
None
None
None
Cash flow / Revenue
None%
None%
-3.368%
None%
None%
None%
Sector positioning
Debt ratio
-342.672023
2021
2022
2023
Q1: 0.0
Med: 11.29
Q3: 62.01
Excellent
In 2023, the debt ratio of THE OTHER'S PERFUMERS (-342.67) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-25.33%2023
2021
2022
2023
Q1: 7.45%
Med: 29.8%
Q3: 57.23%
Watch
In 2023, the financial autonomy of THE OTHER'S PERFUMERS (-25.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 242.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
242.617
Liquidity indicators evolution THE OTHER'S PERFUMERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2022
2023
Liquidity ratio
273.524
247.44
348.416
273.986
183.491
242.617
Interest coverage
None
None
5100.706
None
None
None
Sector positioning
Liquidity ratio
242.622023
2021
2022
2023
Q1: 127.81
Med: 213.37
Q3: 371.25
Good-6 pts over 3 years
In 2023, the liquidity ratio of THE OTHER'S PERFUMERS (242.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution THE OTHER'S PERFUMERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
Operating WCR
0 €
0 €
1 095 659 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
101
0
0
0
Customer payment term (days)
0
0
19
0
0
0
Supplier payment term (days)
0
0
40
0
0
0
Positioning of THE OTHER'S PERFUMERS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté
Similar companies (Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté)
Compare THE OTHER'S PERFUMERS with other companies in the same sector:
Frequently asked questions about THE OTHER'S PERFUMERS
What is the revenue of THE OTHER'S PERFUMERS ?
The revenue of THE OTHER'S PERFUMERS in 2019 is 3.2 M€.
Is THE OTHER'S PERFUMERS profitable?
THE OTHER'S PERFUMERS recorded a net loss in 2023.
Where is the headquarters of THE OTHER'S PERFUMERS ?
The headquarters of THE OTHER'S PERFUMERS is located in LYON (69001), in the department Rhone.
Where to find the tax return of THE OTHER'S PERFUMERS ?
The tax return of THE OTHER'S PERFUMERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THE OTHER'S PERFUMERS operate?
THE OTHER'S PERFUMERS operates in the sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté (NAF code 46.45Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart