Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2023-07-17 (2 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: BORDEAUX (33800), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
THE MILL PATH : revenue, balance sheet and financial ratios
THE MILL PATH is a French company
founded 2 years ago,
specialized in the sector Activités des sièges sociaux.
Based in BORDEAUX (33800),
this company of category PME
shows in 2025 a net income positive of 123 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THE MILL PATH (SIREN 977816552)
Indicator
2025
2024
Revenue
N/C
N/C
Net income
122 620 €
38 192 €
EBITDA
-5 712 €
-5 702 €
Net margin
N/C
N/C
Revenue and income statement
In 2025, THE MILL PATH generates positive net income of 123 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2024-2025: 38 k€ -> 123 k€.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 712 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 712 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
122 620 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 167%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
167.148%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.916%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.206
Solvency indicators evolution THE MILL PATH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2024
2025
Debt ratio
367.613
167.148
Financial autonomy
43.405
61.916
Repayment capacity
3.772
2.206
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
167.152025
2024
2025
Q1: 0.09
Med: 12.76
Q3: 79.1
Average
In 2025, the debt ratio of THE MILL PATH (167.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.92%2025
2024
2025
Q1: 14.0%
Med: 56.52%
Q3: 88.88%
Good+10 pts over 2 years
In 2025, the financial autonomy of THE MILL PATH (61.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.21 years2025
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.39 years
Average-10 pts over 2 years
In 2025, the repayment capacity of THE MILL PATH (2.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3261.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3261.582
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-198.477
Liquidity indicators evolution THE MILL PATH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2024
2025
Liquidity ratio
29.264
3261.582
Interest coverage
-5.63
-198.477
Sector positioning
Liquidity ratio
3261.582025
2024
2025
Q1: 131.57
Med: 525.4
Q3: 2625.3
Excellent+50 pts over 2 years
In 2025, the liquidity ratio of THE MILL PATH (3261.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-198.48x2025
2024
2025
Q1: -43.68x
Med: 0.0x
Q3: 1.99x
Average-22 pts over 2 years
In 2025, the interest coverage of THE MILL PATH (-198.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of THE MILL PATH in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of THE MILL PATH is estimated at
338 999 €
(range 102 155€ - 697 939€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
102k€338k€697k€
338 999 €Range: 102 155€ - 697 939€
NAF 5 année 2025
Valuation method used
Net Income Multiple
122 620 €
×
2.8x
=338 999 €
Range: 102 156€ - 697 940€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare THE MILL PATH with other companies in the same sector:
The revenue of THE MILL PATH is not publicly disclosed (confidential accounts filed with INPI).
Is THE MILL PATH profitable?
Yes, THE MILL PATH generated a net profit of 123 k€ in 2025.
Where is the headquarters of THE MILL PATH ?
The headquarters of THE MILL PATH is located in BORDEAUX (33800), in the department Gironde.
Where to find the tax return of THE MILL PATH ?
The tax return of THE MILL PATH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THE MILL PATH operate?
THE MILL PATH operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart