THE HOLLYWOOD HOTEL CANNES : revenue, balance sheet and financial ratios
THE HOLLYWOOD HOTEL CANNES is a French company
founded 45 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in CANNES (06150),
this company of category PME
shows in 2021 a revenue of 176 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THE HOLLYWOOD HOTEL CANNES (SIREN 318083094)
Indicator
2021
2019
2018
2017
2016
Revenue
176 475 €
1 561 016 €
1 548 151 €
1 508 074 €
1 539 604 €
Net income
-73 865 €
-11 642 €
-23 339 €
-160 754 €
-146 732 €
EBITDA
-41 712 €
108 400 €
88 640 €
-62 242 €
-2 266 €
Net margin
-41.9%
-0.7%
-1.5%
-10.7%
-9.5%
Revenue and income statement
In 2021, THE HOLLYWOOD HOTEL CANNES achieves revenue of 176 k€. Revenue is declining over the period 2016-2021 (CAGR: -35.2%). Significant drop of -89% vs 2019. After deducting consumption (17 k€), gross margin stands at 159 k€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -42 k€, representing -23.6% of revenue. Warning negative scissor effect: despite revenue change (-89%), EBITDA varies by -138%, reducing margin by 30.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -74 k€ (-41.9% of revenue), which will impact equity.
Revenue (2021)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
176 475 €
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
159 220 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-41 712 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-71 472 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-73 865 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-10.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 506%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
506.452%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.009%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-13.466%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.774
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution THE HOLLYWOOD HOTEL CANNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Debt ratio
22.774
5.169
37.473
21.684
506.452
Financial autonomy
53.101
30.106
25.627
32.123
7.009
Repayment capacity
0.0
0.0
0.0
0.0
-1.774
Cash flow / Revenue
-4.864%
-7.255%
1.005%
0.501%
-13.466%
Sector positioning
Debt ratio
506.452021
2018
2019
2021
Q1: 0.0
Med: 41.15
Q3: 182.48
Average+24 pts over 3 years
In 2021, the debt ratio of THE HOLLYWOOD HOTEL CANNES (506.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.01%2021
2018
2019
2021
Q1: 0.08%
Med: 25.93%
Q3: 55.61%
Average-12 pts over 3 years
In 2021, the financial autonomy of THE HOLLYWOOD HOTEL CANNES (7.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.77 years2021
2018
2019
2021
Q1: -2.99 years
Med: 0.53 years
Q3: 5.6 years
Good+9 pts over 3 years
In 2021, the repayment capacity of THE HOLLYWOOD HOTEL CANNES (-1.77) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 55.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
55.385
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-5.739
Liquidity indicators evolution THE HOLLYWOOD HOTEL CANNES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
Liquidity ratio
139.26
83.512
82.84
81.648
55.385
Interest coverage
0.0
0.0
0.0
0.0
-5.739
Sector positioning
Liquidity ratio
55.382021
2018
2019
2021
Q1: 80.04
Med: 181.6
Q3: 371.28
Watch-10 pts over 3 years
In 2021, the liquidity ratio of THE HOLLYWOOD HOTEL CANNES (55.38) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-5.74x2021
2018
2019
2021
Q1: -0.58x
Med: 0.4x
Q3: 6.81x
Average
In 2021, the interest coverage of THE HOLLYWOOD HOTEL CANNES (-5.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. Excellent situation: suppliers finance 60 days of the operating cycle (retail model). Inventory turnover is 12 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-107 days): operations structurally generate cash. Notable WCR improvement over the period (-159%), freeing up cash.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-52 427 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
62 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
12 j
WCR in days of revenue (2021)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-107 j
WCR and payment terms evolution THE HOLLYWOOD HOTEL CANNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Operating WCR
89 436 €
19 711 €
101 590 €
69 403 €
-52 427 €
Inventory turnover (days)
4
4
5
4
12
Customer payment term (days)
3
3
3
1
2
Supplier payment term (days)
67
66
70
57
62
Positioning of THE HOLLYWOOD HOTEL CANNES in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 98 transactions of similar company sales
in 2021,
the value of THE HOLLYWOOD HOTEL CANNES is estimated at
212 620 €
(range 106 396€ - 335 659€).
The price/revenue ratio is 1.20x
(premium valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
98 tx
106k€212k€335k€
212 620 €Range: 106 396€ - 335 659€
NAF 5 année 2021
Valuation method used
Revenue Multiple
176 475 €
×
1.20x
=212 620 €
Range: 106 397€ - 335 660€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare THE HOLLYWOOD HOTEL CANNES with other companies in the same sector:
Frequently asked questions about THE HOLLYWOOD HOTEL CANNES
What is the revenue of THE HOLLYWOOD HOTEL CANNES ?
The revenue of THE HOLLYWOOD HOTEL CANNES in 2021 is 176 k€.
Is THE HOLLYWOOD HOTEL CANNES profitable?
THE HOLLYWOOD HOTEL CANNES recorded a net loss in 2021.
Where is the headquarters of THE HOLLYWOOD HOTEL CANNES ?
The headquarters of THE HOLLYWOOD HOTEL CANNES is located in CANNES (06150), in the department Alpes-Maritimes.
Where to find the tax return of THE HOLLYWOOD HOTEL CANNES ?
The tax return of THE HOLLYWOOD HOTEL CANNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THE HOLLYWOOD HOTEL CANNES operate?
THE HOLLYWOOD HOTEL CANNES operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart