Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-09-01 (11 years)Status: ActiveBusiness sector: Activités de pré-presse Location: PARIS (75009), Paris
THE FRENCH FASHION POST : revenue, balance sheet and financial ratios
THE FRENCH FASHION POST is a French company
founded 11 years ago,
specialized in the sector Activités de pré-presse .
Based in PARIS (75009),
this company of category PME
shows in 2022 a revenue of 68 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THE FRENCH FASHION POST (SIREN 804490811)
Indicator
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
68 432 €
65 517 €
91 964 €
78 895 €
62 100 €
60 260 €
56 320 €
50 750 €
Net income
911 €
-8 332 €
5 991 €
6 833 €
16 782 €
-24 896 €
222 €
2 496 €
EBITDA
1 641 €
1 525 €
6 855 €
9 529 €
19 349 €
-21 033 €
2 727 €
3 117 €
Net margin
1.3%
-12.7%
6.5%
8.7%
27.0%
-41.3%
0.4%
4.9%
Revenue and income statement
In 2022, THE FRENCH FASHION POST achieves revenue of 68 k€. Revenue is growing positively over 8 years (CAGR: +4.4%). Vs 2021: +4%. After deducting consumption (0 €), gross margin stands at 68 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2 k€, representing 2.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 911 €, i.e. 1.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
68 432 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
68 432 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 641 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
911 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
911 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.757%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.05%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.733%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.527
Solvency indicators evolution THE FRENCH FASHION POST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Debt ratio
106.496
229.871
-73.257
-402.922
91.864
35.798
370.324
32.757
Financial autonomy
24.831
20.624
-151.099
-14.175
5.873
38.002
14.202
42.05
Repayment capacity
2.182
4.673
-0.668
0.499
0.428
0.424
-1.42
0.527
Cash flow / Revenue
5.285%
4.995%
-34.894%
31.158%
12.077%
9.274%
-7.808%
2.733%
Sector positioning
Debt ratio
32.762022
2020
2021
2022
Q1: 1.68
Med: 25.98
Q3: 82.74
Average
In 2022, the debt ratio of THE FRENCH FASHION POST (32.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.05%2022
2020
2021
2022
Q1: 14.09%
Med: 38.66%
Q3: 59.32%
Good
In 2022, the financial autonomy of THE FRENCH FASHION POST (42.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.53 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.48 years
Q3: 2.83 years
Average
In 2022, the repayment capacity of THE FRENCH FASHION POST (0.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 17 days. Favorable situation: supplier credit is longer than customer credit by 17 days. WCR is negative (-4 days): operations structurally generate cash. Over 2015-2022, WCR increased by +90%, requiring additional financing.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-735 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
17 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-4 j
WCR and payment terms evolution THE FRENCH FASHION POST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Operating WCR
-7 569 €
1 034 €
-15 313 €
1 471 €
5 180 €
-572 €
-4 605 €
-735 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
7
42
6
45
269
36
0
0
Supplier payment term (days)
4
19
5
8
3
4
2
17
Positioning of THE FRENCH FASHION POST in its sector
Comparison with sector Activités de pré-presse
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 3 358€ to 11 871€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
3k€6k€11k€
6 613 €Range: 3 358€ - 11 871€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de pré-presse )
Compare THE FRENCH FASHION POST with other companies in the same sector:
Frequently asked questions about THE FRENCH FASHION POST
What is the revenue of THE FRENCH FASHION POST ?
The revenue of THE FRENCH FASHION POST in 2022 is 68 k€.
Is THE FRENCH FASHION POST profitable?
Yes, THE FRENCH FASHION POST generated a net profit of 911€ in 2022.
Where is the headquarters of THE FRENCH FASHION POST ?
The headquarters of THE FRENCH FASHION POST is located in PARIS (75009), in the department Paris.
Where to find the tax return of THE FRENCH FASHION POST ?
The tax return of THE FRENCH FASHION POST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THE FRENCH FASHION POST operate?
THE FRENCH FASHION POST operates in the sector Activités de pré-presse (NAF code 18.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart