Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-06-04 (15 years)Status: ActiveBusiness sector: Organisation de foires, salons professionnels et congrèsLocation: SAINT-DIDIER-AU-MONT-D'OR (69370), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
THE AIRPORT AGENCY-FRANCE : revenue, balance sheet and financial ratios
THE AIRPORT AGENCY-FRANCE is a French company
founded 15 years ago,
specialized in the sector Organisation de foires, salons professionnels et congrès.
Based in SAINT-DIDIER-AU-MONT-D'OR (69370),
this company of category PME
shows in 2018 a revenue of 874 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THE AIRPORT AGENCY-FRANCE (SIREN 522211085)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
873 981 €
Net income
595 070 €
709 207 €
504 509 €
528 748 €
34 684 €
299 014 €
401 191 €
294 772 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
427 645 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
33.7%
Revenue and income statement
In 2025, THE AIRPORT AGENCY-FRANCE generates positive net income of 595 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 295 k€ -> 595 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
595 070 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.086%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.147%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution THE AIRPORT AGENCY-FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
8.57
11.907
0.844
37.723
7.299
7.26
4.016
0.086
Financial autonomy
83.845
76.844
87.521
54.117
78.416
79.352
87.595
90.147
Repayment capacity
0.133
None
None
None
None
None
None
None
Cash flow / Revenue
33.465%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.092025
2023
2024
2025
Q1: 0.11
Med: 9.21
Q3: 45.68
Excellent-19 pts over 3 years
In 2025, the debt ratio of THE AIRPORT AGENCY-FRANCE (0.09) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
90.15%2025
2023
2024
2025
Q1: 10.59%
Med: 33.6%
Q3: 57.66%
Excellent+10 pts over 3 years
In 2025, the financial autonomy of THE AIRPORT AGENCY-FRANCE (90.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2904.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2904.38
Liquidity indicators evolution THE AIRPORT AGENCY-FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1056.779
929.411
1406.132
4409.277
719.909
3011.766
1116.256
2904.38
Interest coverage
0.0
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
2904.382025
2023
2024
2025
Q1: 141.76
Med: 230.44
Q3: 509.74
Excellent
In 2025, the liquidity ratio of THE AIRPORT AGENCY-FRANCE (2904.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution THE AIRPORT AGENCY-FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-40 579 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
5
0
0
0
0
0
0
0
Positioning of THE AIRPORT AGENCY-FRANCE in its sector
Comparison with sector Organisation de foires, salons professionnels et congrès
Valuation estimate
Based on 63 transactions of similar company sales
(all years),
the value of THE AIRPORT AGENCY-FRANCE is estimated at
1 053 738 €
(range 669 150€ - 3 623 030€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
63 tx
669k€1053k€3623k€
1 053 738 €Range: 669 150€ - 3 623 030€
NAF 5 all-time
Valuation method used
Net Income Multiple
595 070 €
×
1.8x
=1 053 738 €
Range: 669 151€ - 3 623 030€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Organisation de foires, salons professionnels et congrès)
Compare THE AIRPORT AGENCY-FRANCE with other companies in the same sector:
Frequently asked questions about THE AIRPORT AGENCY-FRANCE
What is the revenue of THE AIRPORT AGENCY-FRANCE ?
The revenue of THE AIRPORT AGENCY-FRANCE in 2018 is 874 k€.
Is THE AIRPORT AGENCY-FRANCE profitable?
Yes, THE AIRPORT AGENCY-FRANCE generated a net profit of 595 k€ in 2025.
Where is the headquarters of THE AIRPORT AGENCY-FRANCE ?
The headquarters of THE AIRPORT AGENCY-FRANCE is located in SAINT-DIDIER-AU-MONT-D'OR (69370), in the department Rhone.
Where to find the tax return of THE AIRPORT AGENCY-FRANCE ?
The tax return of THE AIRPORT AGENCY-FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THE AIRPORT AGENCY-FRANCE operate?
THE AIRPORT AGENCY-FRANCE operates in the sector Organisation de foires, salons professionnels et congrès (NAF code 82.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart