THD 83 : revenue, balance sheet and financial ratios

THD 83 is a French company founded 16 years ago, specialized in the sector Télécommunications filaires. Based in VAL-DE-REUIL (27100), this company of category ETI shows in 2023 a revenue of 3.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - THD 83 (SIREN 519238166)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C 3 081 390 € 2 526 546 € 2 791 977 € 2 786 124 € 2 479 272 € 2 091 176 € 2 156 769 €
Net income 286 926 € 389 554 € 129 329 € 427 784 € 508 943 € 282 970 € -105 177 € -58 365 €
EBITDA N/C 1 236 189 € 919 463 € 1 373 032 € 1 352 738 € 933 129 € 850 018 € 977 965 €
Net margin N/C 12.6% 5.1% 15.3% 18.3% 11.4% -5.0% -2.7%

Revenue and income statement

In 2024, THD 83 generates positive net income of 287 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

286 926 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 282%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

282.488%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

18.392%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

43.5%

Solvency indicators evolution
THD 83

Sector positioning

Debt ratio
282.49 2024
2022
2023
2024
Q1: 0.0
Med: 6.02
Q3: 70.57
Average

In 2024, the debt ratio of THD 83 (282.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
18.39% 2024
2022
2023
2024
Q1: 2.18%
Med: 26.5%
Q3: 54.46%
Average -6 pts over 3 years

In 2024, the financial autonomy of THD 83 (18.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
9.49 years 2023
2022
2023
Q1: 0.0 years
Med: 0.08 years
Q3: 2.64 years
Watch

In 2023, the repayment capacity of THD 83 (9.49) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 827.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

827.434

Liquidity indicators evolution
THD 83

Sector positioning

Liquidity ratio
827.43 2024
2022
2023
2024
Q1: 107.05
Med: 176.23
Q3: 300.98
Excellent

In 2024, the liquidity ratio of THD 83 (827.43) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
28.2x 2023
2022
2023
Q1: 0.0x
Med: 0.48x
Q3: 8.93x
Excellent

In 2023, the interest coverage of THD 83 (28.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
THD 83

Positioning of THD 83 in its sector

Comparison with sector Télécommunications filaires

Valuation estimate

Based on 125 transactions of similar company sales (all years), the value of THD 83 is estimated at 501 048 € (range 225 997€ - 529 520€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
125 transactions
225k€ 501k€ 529k€
501 048 € Range: 225 997€ - 529 520€
NAF 5 all-time

Valuation method used

Net Income Multiple
286 926 € × 1.7x = 501 048 €
Range: 225 997€ - 529 521€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Télécommunications filaires)

Compare THD 83 with other companies in the same sector:

Frequently asked questions about THD 83

What is the revenue of THD 83 ?

The revenue of THD 83 in 2023 is 3.1 M€.

Is THD 83 profitable?

Yes, THD 83 generated a net profit of 287 k€ in 2024.

Where is the headquarters of THD 83 ?

The headquarters of THD 83 is located in VAL-DE-REUIL (27100), in the department Eure.

Where to find the tax return of THD 83 ?

The tax return of THD 83 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does THD 83 operate?

THD 83 operates in the sector Télécommunications filaires (NAF code 61.10Z). See the 'Sector positioning' section above to compare the company with its competitors.