Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-08-02 (7 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: APT (84400), Vaucluse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
THAUDIERE CHARPENTE : revenue, balance sheet and financial ratios
THAUDIERE CHARPENTE is a French company
founded 7 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in APT (84400),
this company of category PME
shows in 2023 a net income positive of 28 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THAUDIERE CHARPENTE (SIREN 841532831)
Indicator
2023
2022
2021
Revenue
N/C
N/C
N/C
Net income
28 120 €
67 785 €
-47 349 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2023, THAUDIERE CHARPENTE generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 120 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.155%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.497%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
328.285
122.124
71.155
Financial autonomy
18.963
35.264
41.497
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
71.162023
2021
2022
2023
Q1: 6.87
Med: 29.64
Q3: 90.12
Average-9 pts over 3 years
In 2023, the debt ratio of THAUDIERE CHARPENTE (71.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.5%2023
2021
2022
2023
Q1: 16.62%
Med: 38.62%
Q3: 58.17%
Good+24 pts over 3 years
In 2023, the financial autonomy of THAUDIERE CHARPENTE (41.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 267.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
183.556
323.34
267.639
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
267.642023
2021
2022
2023
Q1: 152.19
Med: 217.85
Q3: 320.62
Good+24 pts over 3 years
In 2023, the liquidity ratio of THAUDIERE CHARPENTE (267.64) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of THAUDIERE CHARPENTE in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 32 480€ to 153 931€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
32k€57k€153k€
57 340 €Range: 32 480€ - 153 931€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare THAUDIERE CHARPENTE with other companies in the same sector:
Frequently asked questions about THAUDIERE CHARPENTE
What is the revenue of THAUDIERE CHARPENTE ?
The revenue of THAUDIERE CHARPENTE is not publicly disclosed (confidential accounts filed with INPI).
Is THAUDIERE CHARPENTE profitable?
Yes, THAUDIERE CHARPENTE generated a net profit of 28 k€ in 2023.
Where is the headquarters of THAUDIERE CHARPENTE ?
The headquarters of THAUDIERE CHARPENTE is located in APT (84400), in the department Vaucluse.
Where to find the tax return of THAUDIERE CHARPENTE ?
The tax return of THAUDIERE CHARPENTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THAUDIERE CHARPENTE operate?
THAUDIERE CHARPENTE operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart