Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

THANACODY SMB III : revenue, balance sheet and financial ratios

THANACODY SMB III is a French company founded 16 years ago, specialized in the sector Gestion de fonds. Based in THOREY-EN-PLAINE (21110), this company of category PME shows in 2016 a revenue of 819 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - THANACODY SMB III (SIREN 518233127)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C N/C 818 557 €
Net income 888 017 € 61 616 € 63 074 € 34 982 € 6 364 € 16 953 € 14 076 € 35 235 €
EBITDA N/C N/C N/C N/C N/C N/C N/C 82 853 €
Net margin N/C N/C N/C N/C N/C N/C N/C 4.3%

Revenue and income statement

In 2024, THANACODY SMB III generates positive net income of 888 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 35 k€ -> 888 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

888 017 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.248%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

76.429%

Solvency indicators evolution
THANACODY SMB III

Sector positioning

Debt ratio
0.25 2024
2021
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Good

In 2024, the debt ratio of THANACODY SMB III (0.25) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
76.43% 2024
2021
2023
2024
Q1: 4.58%
Med: 48.35%
Q3: 87.3%
Good +12 pts over 3 years

In 2024, the financial autonomy of THANACODY SMB III (76.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 427.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

427.691

Liquidity indicators evolution
THANACODY SMB III

Sector positioning

Liquidity ratio
427.69 2024
2021
2023
2024
Q1: 100.61
Med: 470.31
Q3: 3112.94
Average +7 pts over 3 years

In 2024, the liquidity ratio of THANACODY SMB III (427.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
THANACODY SMB III

Positioning of THANACODY SMB III in its sector

Comparison with sector Gestion de fonds

Valuation estimate

Based on 62 transactions of similar company sales in 2024, the value of THANACODY SMB III is estimated at 6 563 561 € (range 1 863 565€ - 13 003 114€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
62 tx
1863k€ 6563k€ 13003k€
6 563 561 € Range: 1 863 565€ - 13 003 114€
NAF 5 année 2024

Valuation method used

Net Income Multiple
888 017 € × 7.4x = 6 563 561 €
Range: 1 863 566€ - 13 003 114€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare THANACODY SMB III with other companies in the same sector:

Frequently asked questions about THANACODY SMB III

What is the revenue of THANACODY SMB III ?

The revenue of THANACODY SMB III in 2016 is 819 k€.

Is THANACODY SMB III profitable?

Yes, THANACODY SMB III generated a net profit of 888 k€ in 2024.

Where is the headquarters of THANACODY SMB III ?

The headquarters of THANACODY SMB III is located in THOREY-EN-PLAINE (21110), in the department Cote-d'Or.

Where to find the tax return of THANACODY SMB III ?

The tax return of THANACODY SMB III is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does THANACODY SMB III operate?

THANACODY SMB III operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.