THALES GLOBAL SERVICES SAS : revenue, balance sheet and financial ratios
THALES GLOBAL SERVICES SAS is a French company
founded 26 years ago,
specialized in the sector Gestion d'installations informatiques.
Based in VELIZY-VILLACOUBLAY (78140),
this company of category GE
shows in 2024 a revenue of 999.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THALES GLOBAL SERVICES SAS (SIREN 424704963)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
999 812 000 €
908 256 000 €
735 844 000 €
647 214 000 €
604 693 000 €
624 795 000 €
543 600 000 €
541 901 000 €
486 043 000 €
Net income
11 384 000 €
-3 073 000 €
20 661 000 €
7 651 000 €
-4 837 000 €
-9 634 000 €
-2 082 000 €
-7 391 000 €
-3 454 000 €
EBITDA
1 992 778 000 €
44 164 000 €
11 648 000 €
39 427 000 €
55 292 000 €
26 960 000 €
365 239 000 €
5 916 000 €
172 676 000 €
Net margin
1.1%
-0.3%
2.8%
1.2%
-0.8%
-1.5%
-0.4%
-1.4%
-0.7%
Revenue and income statement
In 2024, THALES GLOBAL SERVICES SAS achieves revenue of 999.8 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.4%. Vs 2023, growth of +10% (908.3 M€ -> 999.8 M€). After deducting consumption (0 €), gross margin stands at 999.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.0 Bn€, representing 199.3% of revenue. Positive scissor effect: EBITDA margin improves by +194.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11.4 M€, i.e. 1.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
999 812 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
999 812 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 992 778 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 384 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
199.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.395%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.487%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution THALES GLOBAL SERVICES SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-662.253
-268.379
4897.424
-1134.706
-344.054
-669.56
300.725
203.602
0.0
Financial autonomy
-3.615
-5.726
0.463
-2.005
-3.692
-1.695
3.583
9.869
22.395
Repayment capacity
2.251
2.121
-2.095
3.248
0.889
0.865
0.706
2.496
0.0
Cash flow / Revenue
6.258%
4.139%
-6.677%
4.722%
8.36%
6.622%
8.689%
4.499%
-6.487%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 9.49
Q3: 56.25
Excellent-50 pts over 3 years
In 2024, the debt ratio of THALES GLOBAL SERVICES SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
22.39%2024
2022
2023
2024
Q1: 7.86%
Med: 33.62%
Q3: 54.66%
Average+14 pts over 3 years
In 2024, the financial autonomy of THALES GLOBAL SERVICES SAS (22.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.17 years
Q3: 1.73 years
Excellent-36 pts over 3 years
In 2024, the repayment capacity of THALES GLOBAL SERVICES SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.637
Liquidity indicators evolution THALES GLOBAL SERVICES SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
82.577
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Interest coverage
3.176
58.452
0.182
29.403
11.913
0.538
9.633
43.44
-0.637
Sector positioning
Liquidity ratio
0.02024
2022
2023
2024
Q1: 126.5
Med: 180.28
Q3: 285.05
Watch
In 2024, the liquidity ratio of THALES GLOBAL SERVICES SAS (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.64x2024
2022
2023
2024
Q1: 0.0x
Med: 0.26x
Q3: 5.75x
Average-51 pts over 3 years
In 2024, the interest coverage of THALES GLOBAL SERVICES SAS (-0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-57 days): operations structurally generate cash. Notable WCR improvement over the period (-297%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-159 300 046 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
-70 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-57 j
WCR and payment terms evolution THALES GLOBAL SERVICES SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
80 911 578 €
-99 086 598 €
-85 078 836 €
-126 421 020 €
-107 538 603 €
-101 282 519 €
-108 728 309 €
-137 836 931 €
-159 300 046 €
Inventory turnover (days)
3
0
0
0
0
0
0
0
0
Customer payment term (days)
73
0
0
0
0
0
0
0
0
Supplier payment term (days)
93
102
0
106
103
89
111
72
-70
Positioning of THALES GLOBAL SERVICES SAS in its sector
Comparison with sector Gestion d'installations informatiques
Valuation estimate
Based on 362 transactions of similar company sales
(all years),
the value of THALES GLOBAL SERVICES SAS is estimated at
1 471 197 273 €
(range 450 882 984€ - 5 022 407 039€).
With an EBITDA of 1 992 778 000€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 362 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion d'installations informatiques)
Compare THALES GLOBAL SERVICES SAS with other companies in the same sector:
Frequently asked questions about THALES GLOBAL SERVICES SAS
What is the revenue of THALES GLOBAL SERVICES SAS ?
The revenue of THALES GLOBAL SERVICES SAS in 2024 is 999.8 M€.
Is THALES GLOBAL SERVICES SAS profitable?
Yes, THALES GLOBAL SERVICES SAS generated a net profit of 11.4 M€ in 2024.
Where is the headquarters of THALES GLOBAL SERVICES SAS ?
The headquarters of THALES GLOBAL SERVICES SAS is located in VELIZY-VILLACOUBLAY (78140), in the department Yvelines.
Where to find the tax return of THALES GLOBAL SERVICES SAS ?
The tax return of THALES GLOBAL SERVICES SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THALES GLOBAL SERVICES SAS operate?
THALES GLOBAL SERVICES SAS operates in the sector Gestion d'installations informatiques (NAF code 62.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart