Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2004-07-01 (21 years)Status: ActiveBusiness sector: Entretien corporelLocation: ROQUEBRUNE-SUR-ARGENS (83380), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
THALASSO LES ISSAMBRES : revenue, balance sheet and financial ratios
THALASSO LES ISSAMBRES is a French company
founded 21 years ago,
specialized in the sector Entretien corporel.
Based in ROQUEBRUNE-SUR-ARGENS (83380),
this company of category ETI
shows in 2023 a net income positive of 45 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THALASSO LES ISSAMBRES (SIREN 477597769)
Indicator
2023
2022
2021
Revenue
N/C
N/C
N/C
Net income
45 202 €
81 138 €
309 835 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2023, THALASSO LES ISSAMBRES generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2023: 310 k€ -> 45 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 202 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.377%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution THALASSO LES ISSAMBRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
-0.005
-0.021
0.0
Financial autonomy
-13.367
-2.357
2.377
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: -5.59
Med: 0.0
Q3: 70.84
Good
In 2023, the debt ratio of THALASSO LES ISSAMBRES (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
2.38%2023
2021
2022
2023
Q1: 0.0%
Med: 11.71%
Q3: 48.29%
Average+5 pts over 3 years
In 2023, the financial autonomy of THALASSO LES ISSAMBRES (2.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
128.061
Liquidity indicators evolution THALASSO LES ISSAMBRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
101.03
127.311
128.061
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
128.062023
2021
2022
2023
Q1: 45.92
Med: 114.2
Q3: 238.14
Good+7 pts over 3 years
In 2023, the liquidity ratio of THALASSO LES ISSAMBRES (128.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of THALASSO LES ISSAMBRES in its sector
Comparison with sector Entretien corporel
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of THALASSO LES ISSAMBRES is estimated at
212 790 €
(range 110 087€ - 939 928€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
110k€212k€939k€
212 790 €Range: 110 087€ - 939 928€
NAF 5 all-time
Valuation method used
Net Income Multiple
45 202 €
×
4.7x
=212 790 €
Range: 110 088€ - 939 928€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien corporel)
Compare THALASSO LES ISSAMBRES with other companies in the same sector:
Frequently asked questions about THALASSO LES ISSAMBRES
What is the revenue of THALASSO LES ISSAMBRES ?
The revenue of THALASSO LES ISSAMBRES is not publicly disclosed (confidential accounts filed with INPI).
Is THALASSO LES ISSAMBRES profitable?
Yes, THALASSO LES ISSAMBRES generated a net profit of 45 k€ in 2023.
Where is the headquarters of THALASSO LES ISSAMBRES ?
The headquarters of THALASSO LES ISSAMBRES is located in ROQUEBRUNE-SUR-ARGENS (83380), in the department Var.
Where to find the tax return of THALASSO LES ISSAMBRES ?
The tax return of THALASSO LES ISSAMBRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THALASSO LES ISSAMBRES operate?
THALASSO LES ISSAMBRES operates in the sector Entretien corporel (NAF code 96.04Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart