Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

THALASSO DES TROIS MONDES : revenue, balance sheet and financial ratios

THALASSO DES TROIS MONDES is a French company founded 32 years ago, specialized in the sector Entretien corporel. Based in LUC-SUR-MER (14530), this company of category PME shows in 2022 a revenue of 812 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - THALASSO DES TROIS MONDES (SIREN 394463707)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 811 772 € N/C N/C N/C N/C N/C N/C
Net income 30 259 € 32 329 € 197 962 € 44 686 € -108 871 € 3 513 € 64 888 € 43 936 € 19 193 €
EBITDA N/C N/C 195 988 € N/C N/C N/C N/C N/C N/C
Net margin N/C N/C 24.4% N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, THALASSO DES TROIS MONDES generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 19 k€ -> 30 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

30 259 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

71.669%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

24.861%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

14.3%

Solvency indicators evolution
THALASSO DES TROIS MONDES

Sector positioning

Debt ratio
71.67 2024
2022
2023
2024
Q1: -1.0
Med: 0.0
Q3: 48.98
Average

In 2024, the debt ratio of THALASSO DES TROIS MONDES (71.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
24.86% 2024
2022
2023
2024
Q1: 0.0%
Med: 9.76%
Q3: 43.06%
Good +8 pts over 3 years

In 2024, the financial autonomy of THALASSO DES TROIS MONDES (24.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.47 years 2022
2022
Q1: -0.02 years
Med: 0.0 years
Q3: 1.75 years
Average

In 2022, the repayment capacity of THALASSO DES TROIS MONDES (1.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 175.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

175.376

Liquidity indicators evolution
THALASSO DES TROIS MONDES

Sector positioning

Liquidity ratio
175.38 2024
2022
2023
2024
Q1: 43.6
Med: 115.39
Q3: 263.51
Good -15 pts over 3 years

In 2024, the liquidity ratio of THALASSO DES TROIS MONDES (175.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
3.11x 2022
2022
Q1: -0.01x
Med: 0.0x
Q3: 1.58x
Excellent

In 2022, the interest coverage of THALASSO DES TROIS MONDES (3.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
THALASSO DES TROIS MONDES

Positioning of THALASSO DES TROIS MONDES in its sector

Comparison with sector Entretien corporel

Valuation estimate

Based on 77 transactions of similar company sales (all years), the value of THALASSO DES TROIS MONDES is estimated at 142 445 € (range 73 694€ - 629 204€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
77 tx
73k€ 142k€ 629k€
142 445 € Range: 73 694€ - 629 204€
NAF 5 all-time

Valuation method used

Net Income Multiple
30 259 € × 4.7x = 142 446 €
Range: 73 695€ - 629 204€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien corporel)

Compare THALASSO DES TROIS MONDES with other companies in the same sector:

Frequently asked questions about THALASSO DES TROIS MONDES

What is the revenue of THALASSO DES TROIS MONDES ?

The revenue of THALASSO DES TROIS MONDES in 2022 is 812 k€.

Is THALASSO DES TROIS MONDES profitable?

Yes, THALASSO DES TROIS MONDES generated a net profit of 30 k€ in 2024.

Where is the headquarters of THALASSO DES TROIS MONDES ?

The headquarters of THALASSO DES TROIS MONDES is located in LUC-SUR-MER (14530), in the department Calvados.

Where to find the tax return of THALASSO DES TROIS MONDES ?

The tax return of THALASSO DES TROIS MONDES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does THALASSO DES TROIS MONDES operate?

THALASSO DES TROIS MONDES operates in the sector Entretien corporel (NAF code 96.04Z). See the 'Sector positioning' section above to compare the company with its competitors.