Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

THAI-SIAM : revenue, balance sheet and financial ratios

THAI-SIAM is a French company founded 7 years ago, specialized in the sector Restauration de type rapide. Based in HERBLAY-SUR-SEINE (95220), this company of category PME shows in 2021 a net income positive of 48 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - THAI-SIAM (SIREN 844050187)
Indicator 2021 2020 2019
Revenue N/C N/C N/C
Net income 47 874 € 50 271 € -81 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2021, THAI-SIAM generates positive net income of 48 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

47 874 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 113%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

112.666%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.684%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

62.2%

Solvency indicators evolution
THAI-SIAM

Sector positioning

Debt ratio
112.67 2021
2019
2020
2021
Q1: 0.0
Med: 36.58
Q3: 152.33
Average -9 pts over 3 years

In 2021, the debt ratio of THAI-SIAM (112.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
36.68% 2021
2019
2020
2021
Q1: 4.53%
Med: 28.76%
Q3: 52.93%
Good +33 pts over 3 years

In 2021, the financial autonomy of THAI-SIAM (36.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 169.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

169.739

Liquidity indicators evolution
THAI-SIAM

Sector positioning

Liquidity ratio
169.74 2021
2019
2020
2021
Q1: 68.14
Med: 147.4
Q3: 260.95
Good -20 pts over 3 years

In 2021, the liquidity ratio of THAI-SIAM (169.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of THAI-SIAM in its sector

Comparison with sector Restauration de type rapide

Valuation estimate

Based on 663 transactions of similar company sales in 2021, the value of THAI-SIAM is estimated at 340 456 € (range 163 872€ - 647 293€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
663 transactions
163k€ 340k€ 647k€
340 456 € Range: 163 872€ - 647 293€
NAF 5 année 2021

Valuation method used

Net Income Multiple
47 874 € × 7.1x = 340 456 €
Range: 163 873€ - 647 294€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 663 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration de type rapide)

Compare THAI-SIAM with other companies in the same sector:

Frequently asked questions about THAI-SIAM

What is the revenue of THAI-SIAM ?

The revenue of THAI-SIAM is not publicly disclosed (confidential accounts filed with INPI).

Is THAI-SIAM profitable?

Yes, THAI-SIAM generated a net profit of 48 k€ in 2021.

Where is the headquarters of THAI-SIAM ?

The headquarters of THAI-SIAM is located in HERBLAY-SUR-SEINE (95220), in the department Val-d'Oise.

Where to find the tax return of THAI-SIAM ?

The tax return of THAI-SIAM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does THAI-SIAM operate?

THAI-SIAM operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.