Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

THAI IN BOX 5 : revenue, balance sheet and financial ratios

THAI IN BOX 5 is a French company founded 13 years ago, specialized in the sector Restauration de type rapide. Based in BOULOGNE-BILLANCOURT (92100), this company of category PME shows in 2014 a revenue of 260 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - THAI IN BOX 5 (SIREN 790705750)
Indicator 2015 2014
Revenue N/C 260 429 €
Net income 19 874 € -8 706 €
EBITDA N/C 10 312 €
Net margin N/C -3.3%

Revenue and income statement

In 2015, THAI IN BOX 5 generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2015) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

19 874 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -4426%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2015) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-4426.374%

Financial autonomy (2015) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-1.911%

Asset age ratio (2015) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

57.4%

Solvency indicators evolution
THAI IN BOX 5

Sector positioning

Debt ratio
-4426.37 2015
2014
2015
Q1: -24.62
Med: 9.34
Q3: 179.55
Excellent

In 2015, the debt ratio of THAI IN BOX 5 (-4426.37) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-1.91% 2015
2014
2015
Q1: 1.26%
Med: 26.59%
Q3: 60.67%
Average

In 2015, the financial autonomy of THAI IN BOX 5 (-1.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1673.41 years 2014
2014
Q1: 0.0 years
Med: 0.0 years
Q3: 1.81 years
Watch

In 2014, the repayment capacity of THAI IN BOX 5 (1673.41) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 58.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2015) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

58.361

Liquidity indicators evolution
THAI IN BOX 5

Sector positioning

Liquidity ratio
58.36 2015
2014
2015
Q1: 26.01
Med: 59.88
Q3: 126.86
Average +6 pts over 2 years

In 2015, the liquidity ratio of THAI IN BOX 5 (58.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
57.14x 2014
2014
Q1: 0.0x
Med: 0.0x
Q3: 5.18x
Excellent

In 2014, the interest coverage of THAI IN BOX 5 (57.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2015) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2015) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2015) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2015) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
THAI IN BOX 5

Positioning of THAI IN BOX 5 in its sector

Comparison with sector Restauration de type rapide

Valuation estimate

Based on 7347 transactions of similar company sales (all years), the value of THAI IN BOX 5 is estimated at 147 094 € (range 70 807€ - 290 438€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2015
7347 transactions
70k€ 147k€ 290k€
147 094 € Range: 70 807€ - 290 438€
NAF 5 all-time

Valuation method used

Net Income Multiple
19 874 € × 7.4x = 147 095 €
Range: 70 808€ - 290 438€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 7347 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration de type rapide)

Compare THAI IN BOX 5 with other companies in the same sector:

Frequently asked questions about THAI IN BOX 5

What is the revenue of THAI IN BOX 5 ?

The revenue of THAI IN BOX 5 in 2014 is 260 k€.

Is THAI IN BOX 5 profitable?

Yes, THAI IN BOX 5 generated a net profit of 20 k€ in 2015.

Where is the headquarters of THAI IN BOX 5 ?

The headquarters of THAI IN BOX 5 is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.

Where to find the tax return of THAI IN BOX 5 ?

The tax return of THAI IN BOX 5 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does THAI IN BOX 5 operate?

THAI IN BOX 5 operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.