TGSM : revenue, balance sheet and financial ratios

TGSM is a French company founded 25 years ago, specialized in the sector Location et location-bail de camions. Based in SALON-DE-PROVENCE (13300), this company of category PME shows in 2022 a revenue of 3.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TGSM (SIREN 437721509)
Indicator 2024 2023 2022 2021 2020 2019 2018 2016
Revenue N/C N/C 3 812 947 € 3 917 628 € 3 382 886 € 4 155 672 € 4 517 319 € 5 532 372 €
Net income 610 € 21 450 € 34 005 € 60 730 € 121 581 € 87 660 € 71 871 € 76 261 €
EBITDA N/C N/C 61 162 € -80 912 € -184 025 € 38 440 € 75 800 € 119 333 €
Net margin N/C N/C 0.9% 1.6% 3.6% 2.1% 1.6% 1.4%

Revenue and income statement

In 2024, TGSM generates positive net income of 610 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 76 k€ -> 610 €.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

610 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

72.338%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

-48.5%

Solvency indicators evolution
TGSM

Sector positioning

Debt ratio
0.0 2024
2022
2023
2024
Q1: 4.27
Med: 75.78
Q3: 273.65
Excellent

In 2024, the debt ratio of TGSM (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
72.34% 2024
2022
2023
2024
Q1: 15.51%
Med: 32.24%
Q3: 58.86%
Excellent +7 pts over 3 years

In 2024, the financial autonomy of TGSM (72.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.64 years 2022
2022
Q1: 0.08 years
Med: 1.59 years
Q3: 3.13 years
Good

In 2022, the repayment capacity of TGSM (0.64) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 347.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

347.26

Liquidity indicators evolution
TGSM

Sector positioning

Liquidity ratio
347.26 2024
2022
2023
2024
Q1: 136.75
Med: 257.51
Q3: 443.91
Good +6 pts over 3 years

In 2024, the liquidity ratio of TGSM (347.26) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
3.07x 2022
2022
Q1: 0.01x
Med: 1.03x
Q3: 2.28x
Excellent

In 2022, the interest coverage of TGSM (3.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
TGSM

Positioning of TGSM in its sector

Comparison with sector Location et location-bail de camions

Valuation estimate

Based on 292 transactions of similar company sales (all years), the value of TGSM is estimated at 5 189 € (range 254€ - 21 098€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
292 transactions
0k€ 5k€ 21k€
5 189 € Range: 254€ - 21 098€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
610 € × 8.5x = 5 189 €
Range: 254€ - 21 098€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 292 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Location et location-bail de camions)

Compare TGSM with other companies in the same sector:

Frequently asked questions about TGSM

What is the revenue of TGSM ?

The revenue of TGSM in 2022 is 3.8 M€.

Is TGSM profitable?

Yes, TGSM generated a net profit of 610€ in 2024.

Where is the headquarters of TGSM ?

The headquarters of TGSM is located in SALON-DE-PROVENCE (13300), in the department Bouches-du-Rhone.

Where to find the tax return of TGSM ?

The tax return of TGSM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TGSM operate?

TGSM operates in the sector Location et location-bail de camions (NAF code 77.12Z). See the 'Sector positioning' section above to compare the company with its competitors.