Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
TFL : revenue, balance sheet and financial ratios
TFL is a French company
founded 9 years ago,
specialized in the sector Commerce de détail alimentaire sur éventaires et marchés.
Based in LE LUC (83340),
this company of category PME
shows in 2022 a revenue of 148 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-13
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : capitaux propres négatifs ; exploitation déficitaire (EBE négatif).
In summary, TFL is currently loss-making, which weighs on its accounts. Its financial structure is severely weakened: equity is negative. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2022, TFL achieves revenue of 148 k€. Revenue is growing positively over 6 years (CAGR: +0.8%). Slight decline of -3% vs 2021. After deducting consumption (99 k€), gross margin stands at 49 k€, i.e. a rate of 33%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5 k€, representing -3.4% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -7 k€ (-4.4% of revenue), which will impact equity.
Revenue (2022)
?
148 306 €
Gross margin (2022)
?
48 973 €
Net income (2022)
?
-6 572 €
EBITDA margin (2022)
?
-3.4%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful. Financial autonomy (= Equity / Total assets x 100) reaches 173%. Compared with its sector, this ratio places the company among the best positioned (sector median: 27.1%).
Debt ratio (2022)
?
Non significatif
Financial autonomy (2022)
?
Non significatif
Cash flow / Revenue (2022)
?
-3.47%
Repayment capacity (2022)
?
-0.57
Asset age ratio (2022)
?
7.0%
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Debt ratio |
4.811 |
-473.441 |
-135.412 |
-212.511 |
-122.784 |
-96.352 |
| Financial autonomy |
2.417 |
78.005 |
109.404 |
98.467 |
155.988 |
173.058 |
| Repayment capacity |
0.0 |
-2.312 |
-4.036 |
1.497 |
-1.355 |
-0.568 |
| Cash flow / Revenue |
7.248% |
-6.717% |
-2.9% |
5.864% |
-4.098% |
-3.47% |
Sector positioning
Q1: 3.09%
Med: 27.07%
Q3: 56.2%
Excellent
+15 pts over 3 years
In 2022, the financial autonomy of TFL (173.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.33. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2022)
?
0.33
Interest coverage (2022)
?
-2.2
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Liquidity ratio |
1.986 |
0.70097 |
0.28985 |
0.60839 |
0.45058 |
0.32686 |
| Interest coverage |
0.0 |
-4.626 |
-11.458 |
8.443 |
-3.199 |
-2.204 |
Sector positioning
Q1: 0.86
Med: 1.49
Q3: 2.66
Watch
-6 pts over 3 years
In 2022, the liquidity ratio of TFL (0.33) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 7 days. Favorable situation: supplier credit is longer than customer credit by 7 days. WCR is negative (-95 days): operations structurally generate cash. Between 2019 and 2022, WCR improved by 57 days of revenue, freeing up cash.
Operating WCR (2022)
?
-39 274 €
Customer credit (2022)
?
0 j
Supplier credit (2022)
?
7 j
Inventory turnover (2022)
?
0 j
WCR in days of revenue (2022)
?
-95 j
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Operating WCR |
-10 709 € |
-10 302 € |
-14 820 € |
-26 736 € |
-33 325 € |
-39 274 € |
| Inventory turnover (days) |
0 |
0 |
6 |
0 |
1 |
0 |
| Customer payment term (days) |
0 |
0 |
0 |
0 |
0 |
0 |
| Supplier payment term (days) |
9 |
6 |
14 |
8 |
6 |
7 |
Positioning of TFL in its sector
Valuation estimate
Based on 145 transactions of similar company sales
(all years),
the value of TFL is estimated at
35 958 €
(range 22 455€ - 69 056€).
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
35 958 €
Range: 22 455€ - 69 056€
NAF 5 all-time
Valuation method used
Revenue Multiple
148 306 €
×
0.24x
=
35 958 €
Range: 22 456€ - 69 057€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Commerce de détail alimentaire sur éventaires et marchés
Largest companies by revenue in the sector Commerce de détail alimentaire sur éventaires et marchés:
Frequently asked questions about TFL
What is the revenue of TFL ?
The revenue of TFL in 2022 is 148 k€.
Is TFL profitable?
TFL recorded a net loss in 2022.
Where is the headquarters of TFL ?
The headquarters of TFL is located in LE LUC (83340), in the department Var.
Where to find the tax return of TFL ?
The tax return of TFL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TFL operate?
TFL operates in the sector Commerce de détail alimentaire sur éventaires et marchés (NAF code 47.81Z). See the 'Sector positioning' section above to compare the company with its competitors.